Balance Sheet

AGI INFRA LTD.

NSE : NABSE : 539042ISIN CODE : INE976R01017Industry : Construction - Real EstateHouse : Private
BSE921.253.8 (+0.41 %)
PREV CLOSE ( ) 917.45
OPEN PRICE ( ) 917.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1814
TODAY'S LOW / HIGH ( )897.00 925.00
52 WK LOW / HIGH ( ) 441.41125
NSE
This Company is not listed in NSE
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital122.17122.17122.17102.17102.17
    Equity - Authorised150.00150.00150.00120.00120.00
    Equity - Issued122.17122.17122.17102.17102.17
    Equity Paid Up122.17122.17122.17102.17102.17
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves1602.031136.25784.96580.16453.34
    Securities Premium208.14208.14208.14122.14122.14
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance1393.88928.11556.82435.52316.20
    General Reserves0.000.000.000.000.00
    Other Reserves0.000.0020.0022.5015.00
Reserve excluding Revaluation Reserve1602.031136.25784.96580.16453.34
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1724.191258.42907.13682.33555.51
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans300.79243.31149.51637.61844.39
    Non Convertible Debentures0.000.0020.0030.0030.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks287.40231.7863.56235.56299.54
    Term Loans - Institutions0.0011.5365.95372.05511.82
    Other Secured13.390.000.000.003.03
Unsecured Loans0.000.007.536.956.43
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.007.536.956.43
Deferred Tax Assets / Liabilities-61.83-17.09-14.69-11.28-10.89
    Deferred Tax Assets61.8317.0914.6911.2810.89
    Deferred Tax Liability0.000.000.000.000.00
Other Long Term Liabilities0.000.000.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions5.964.292.841.294.24
Total Non-Current Liabilities244.93230.50145.19634.57844.17
Current Liabilities
Trade Payables132.0176.47184.73121.38173.00
    Sundry Creditors132.0176.47184.73121.38173.00
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities5235.714332.403260.862143.601097.06
    Bank Overdraft / Short term credit53.01165.6442.3537.7625.83
    Advances received from customers0.350.000.000.000.00
    Interest Accrued But Not Due0.150.730.001.742.22
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities5182.204166.043218.522104.101069.01
Short Term Borrowings188.87175.68360.21405.37288.60
    Secured ST Loans repayable on Demands188.87175.68360.21405.37288.60
    Working Capital Loans- Sec57.9912.600.000.2644.42
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-57.99-12.600.00-0.26-44.42
Short Term Provisions4.294.433.483.331.11
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax3.953.340.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.341.083.483.331.11
Total Current Liabilities5560.884588.973809.292673.681559.77
Total Liabilities7530.006077.894861.613990.582959.44
ASSETS
Gross Block655.12828.51442.76350.18314.58
Less: Accumulated Depreciation330.67272.08233.48192.00149.26
Less: Impairment of Assets0.000.000.000.000.00
Net Block324.45556.44209.28158.17165.32
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments0.000.000.00308.60268.64
Long Term Investment0.000.000.00308.60268.64
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.00308.60268.64
Long Term Loans & Advances0.000.000.000.000.00
Other Non Current Assets19.4715.4819.329.972.24
Total Non-Current Assets1725.121226.37499.18476.75436.19
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories5225.884435.213936.343228.092210.86
    Raw Materials0.000.0053.180.000.00
    Work-in Progress5225.884435.213140.533228.092210.86
    Finished Goods0.000.00742.630.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors27.4026.0361.5146.40121.21
    Debtors more than Six months0.000.0030.330.000.00
    Debtors Others27.4026.0331.1846.40121.21
Cash and Bank454.84313.39169.39132.48109.03
    Cash in hand4.699.034.444.162.24
    Balances at Bank450.15304.35164.95128.3275.41
    Other cash and bank balances0.000.000.000.0031.38
Other Current Assets37.9535.24139.3299.2645.84
    Interest accrued on Investments0.310.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses3.864.033.161.160.79
    Other current_assets33.7831.21136.1698.0945.05
Short Term Loans and Advances58.8241.6655.877.6136.31
    Advances recoverable in cash or in kind36.8125.2732.590.2820.06
    Advance income tax and TDS1.771.922.382.8412.73
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances20.2414.4720.904.493.52
Total Current Assets5804.894851.534362.433513.842523.25
Net Current Assets (Including Current Investments)244.01262.56553.14840.16963.49
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets7530.006077.894861.613990.582959.44
Contingent Liabilities208.69169.24167.4095.37508.11
Total Debt489.66418.98517.251049.931139.42
Book Value141.13103.0174.2566.7954.37
Adjusted Book Value141.13103.0174.2566.7954.37

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.