Balance Sheet

BARAK VALLEY CEMENTS LTD.

NSE : BVCLBSE : 532916ISIN CODE : INE139I01011Industry : Cement & Construction MaterialsHouse : Private
BSE54.750 (0 %)
PREV CLOSE ( ) 54.75
OPEN PRICE ( ) 54.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2724
TODAY'S LOW / HIGH ( )54.75 54.85
52 WK LOW / HIGH ( )27 77.33
NSE55.300 (0 %)
PREV CLOSE( ) 55.30
OPEN PRICE ( ) 54.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3067
TODAY'S LOW / HIGH( ) 54.90 55.30
52 WK LOW / HIGH ( )26.7 77
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital221.60221.60221.60221.60221.60
    Equity - Authorised250.00250.00250.00250.00250.00
    Equity - Issued221.60221.60221.60221.60221.60
    Equity Paid Up221.60221.60221.60221.60221.60
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves909.23858.08950.20931.83872.39
    Securities Premium151.44151.44151.44151.44151.44
    Capital Reserves0.000.003.823.823.82
    Profit & Loss Account Balance726.63675.49778.73760.37700.92
    General Reserves43.3043.3043.3043.3043.30
    Other Reserves-12.15-12.15-27.10-27.10-27.10
Reserve excluding Revaluation Reserve909.23858.08950.20931.83872.39
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1130.831079.681171.801153.431093.99
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans182.01253.07258.13158.97103.27
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.0043.3861.06
    Term Loans - Institutions161.54191.60228.01112.8173.92
    Other Secured20.4761.4630.122.77-31.71
Unsecured Loans92.91189.64513.24524.37424.42
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others53.31100.15172.47183.4578.74
    Other Unsecured Loan39.6089.49340.78340.92345.68
Deferred Tax Assets / Liabilities3.66-7.36-40.63-47.86-41.89
    Deferred Tax Assets38.7543.2866.3473.7162.45
    Deferred Tax Liability42.4135.9125.7025.8420.56
Other Long Term Liabilities55.1060.88120.3862.8562.38
Long Term Trade Payables32.0629.680.000.000.00
Long Term Provisions18.0915.5913.4911.257.40
Total Non-Current Liabilities383.83541.49864.59709.58555.59
Current Liabilities
Trade Payables214.16141.97190.71242.54248.42
    Sundry Creditors214.16141.97190.71242.54248.42
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities327.85262.31334.31306.32313.72
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers15.9314.1813.8820.8019.18
    Interest Accrued But Not Due1.694.144.255.273.08
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities310.23244.00316.18280.26291.47
Short Term Borrowings269.16266.41302.08314.73458.93
    Secured ST Loans repayable on Demands269.16266.41302.08314.73458.93
    Working Capital Loans- Sec269.16266.41302.08314.73458.93
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-269.16-266.41-302.08-314.73-458.93
Short Term Provisions6.934.505.846.194.29
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax1.450.002.462.961.34
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions5.494.503.393.232.95
Total Current Liabilities818.10675.20832.94869.771025.36
Total Liabilities2332.752296.372869.332732.792674.94
ASSETS
Gross Block2677.702672.083111.313082.542163.25
Less: Accumulated Depreciation1278.121203.971251.481190.97265.03
Less: Impairment of Assets0.000.000.000.000.00
Net Block1399.571468.101859.821891.571898.22
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress2.904.17234.60149.8551.12
Non Current Investments1.261.281.181.091.00
Long Term Investment1.261.281.181.091.00
    Quoted0.000.000.000.000.00
    Unquoted1.261.281.181.091.00
Long Term Loans & Advances91.55109.55110.37101.21129.92
Other Non Current Assets0.000.000.000.0020.59
Total Non-Current Assets1495.281583.112205.972143.722100.85
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories402.62245.19205.08157.99180.51
    Raw Materials64.0215.0732.7618.359.73
    Work-in Progress94.4218.1316.7912.442.79
    Finished Goods37.9337.1239.7122.8419.03
    Packing Materials7.826.647.554.675.38
    Stores  and Spare198.43168.24108.2799.69143.58
    Other Inventory0.000.000.000.000.00
Sundry Debtors136.26123.53153.95135.04130.20
    Debtors more than Six months18.8642.7746.050.000.00
    Debtors Others117.4080.75107.89135.04130.20
Cash and Bank14.6635.5824.0830.1258.93
    Cash in hand3.552.744.982.387.66
    Balances at Bank11.1032.8418.5827.7414.85
    Other cash and bank balances0.000.000.530.0036.42
Other Current Assets0.350.351.493.610.29
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses0.000.000.000.000.00
    Other current_assets0.350.351.493.610.29
Short Term Loans and Advances283.59308.61278.77262.31204.16
    Advances recoverable in cash or in kind156.45188.7879.9686.8447.87
    Advance income tax and TDS0.3810.510.220.020.30
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances126.76109.32198.59175.45155.99
Total Current Assets837.47713.26663.36589.07574.09
Net Current Assets (Including Current Investments)19.3738.07-169.58-280.71-451.27
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets2332.752296.372869.332732.792674.94
Contingent Liabilities116.13124.79192.59180.63310.38
Total Debt614.37779.661147.381053.721029.45
Book Value51.0348.7252.8852.0549.37
Adjusted Book Value51.0348.7252.8852.0549.37

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.