Balance Sheet

CAPACIT'E INFRAPROJECTS LTD.

NSE : CAPACITEBSE : 540710ISIN CODE : INE264T01014Industry : Construction - Real EstateHouse : Private
BSE300.15-3.35 (-1.1 %)
PREV CLOSE ( ) 303.50
OPEN PRICE ( ) 297.00
BID PRICE (QTY) 300.05 (349)
OFFER PRICE (QTY) 300.65 (1)
VOLUME 83508
TODAY'S LOW / HIGH ( )291.20 308.55
52 WK LOW / HIGH ( )125.55 317.7
NSE300.70-3.15 (-1.04 %)
PREV CLOSE( ) 303.85
OPEN PRICE ( ) 297.00
BID PRICE (QTY) 300.65 (219)
OFFER PRICE (QTY) 301.00 (1691)
VOLUME 2323818
TODAY'S LOW / HIGH( ) 291.55 308.80
52 WK LOW / HIGH ( )125.55 317.8
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital678.92678.92678.92678.92678.92
    Equity - Authorised800.00800.00800.00800.00766.50
    Equity - Issued678.92678.92678.92678.92678.92
    Equity Paid Up678.92678.92678.92678.92678.92
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings124.000.000.000.000.00
Total Reserves9931.558972.838607.818580.137751.55
    Securities Premium4571.314571.314571.314571.314571.31
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance5337.914385.004036.504008.813180.23
    General Reserves0.000.000.000.000.00
    Other Reserves22.3216.510.000.000.00
Reserve excluding Revaluation Reserve9931.558972.838607.818580.137751.55
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds10734.479651.749286.739259.048430.46
Minority Interest0.060.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans1116.251373.66823.38935.26579.84
    Non Convertible Debentures543.24755.100.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks328.20500.72720.811051.71739.88
    Term Loans - Institutions244.81117.84102.57192.09218.46
    Other Secured0.000.000.00-308.54-378.50
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities529.09324.84346.99386.89572.11
    Deferred Tax Assets96.56362.01247.3885.3156.91
    Deferred Tax Liability625.66686.85594.37472.20629.02
Other Long Term Liabilities1775.172299.452910.133392.651183.27
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions1578.491053.841116.951139.52833.60
Total Non-Current Liabilities4999.005051.795197.455854.323168.82
Current Liabilities
Trade Payables6336.405289.984225.975598.505337.52
    Sundry Creditors4824.163996.753249.343965.723900.08
    Acceptances1512.241293.23976.631632.781437.44
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities3260.543222.463079.311949.012278.67
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers1788.082081.012283.511140.881375.17
    Interest Accrued But Not Due36.0736.885.631.013.76
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1436.381104.58790.17807.12899.74
Short Term Borrowings2215.691469.211614.561838.051778.85
    Secured ST Loans repayable on Demands2010.42957.041598.341817.331777.26
    Working Capital Loans- Sec1581.85957.041598.341817.331777.26
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-1376.57-444.87-1582.11-1796.61-1775.68
Short Term Provisions462.34381.01377.66503.89572.01
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax415.95356.52355.74355.74355.74
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions46.4024.4921.93148.15216.27
Total Current Liabilities12274.9710362.669297.519889.459967.05
Total Liabilities28008.4925066.1923781.6825002.8221566.33
ASSETS
Gross Block11830.5910981.259707.749297.347143.82
Less: Accumulated Depreciation5312.554118.003138.572707.901738.11
Less: Impairment of Assets0.000.000.000.000.00
Net Block6518.036863.256569.176589.445405.70
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress60.80136.6158.7848.2642.65
Non Current Investments10.144.3511.748.073.00
Long Term Investment10.144.3511.748.073.00
    Quoted0.000.000.000.000.00
    Unquoted10.144.3511.748.073.00
Long Term Loans & Advances3529.972972.453280.563156.012276.31
Other Non Current Assets225.47247.241122.40679.57291.91
Total Non-Current Assets10420.7510301.5311118.9010481.358019.57
Current Assets Loans & Advances
Currents Investments0.002.593.244.944.68
    Quoted0.000.000.000.000.00
    Unquoted0.002.593.244.944.68
Inventories985.471115.401004.491041.18910.57
    Raw Materials985.471115.401004.491041.18910.57
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors3476.673946.892857.833852.045333.08
    Debtors more than Six months1958.152464.042450.240.000.00
    Debtors Others1819.882207.54905.114136.645463.18
Cash and Bank1745.631838.811562.232628.701932.59
    Cash in hand3.051.722.201.953.24
    Balances at Bank1742.581837.091560.032626.751929.34
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets2499.721805.491067.071749.013819.04
    Interest accrued on Investments20.8931.9627.7529.801.20
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses145.46115.76170.42154.97107.34
    Other current_assets2333.381657.78868.901564.243710.50
Short Term Loans and Advances8880.266055.486167.935245.591546.80
    Advances recoverable in cash or in kind8240.105436.725553.114542.91588.43
    Advance income tax and TDS210.07230.67230.58230.94235.59
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances430.09388.09384.23471.74722.78
Total Current Assets17587.7414764.6612662.7814521.4713546.76
Net Current Assets (Including Current Investments)5312.774402.003365.284632.013579.71
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets28008.4925066.1923781.6825002.8221566.33
Contingent Liabilities1229.971641.311299.601393.491175.19
Total Debt3660.453282.952862.713081.852737.18
Book Value156.29142.16136.79136.38124.18
Adjusted Book Value156.29142.16136.79136.38124.18

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.