Balance Sheet

CERA SANITARYWARE LTD.

NSE : CERABSE : 532443ISIN CODE : INE739E01017Industry : Ceramics/Marble/Granite/SanitarywareHouse : Private
BSE7110.8029 (+0.41 %)
PREV CLOSE ( ) 7081.80
OPEN PRICE ( ) 7056.10
BID PRICE (QTY) 7102.45 (2)
OFFER PRICE (QTY) 7130.50 (1)
VOLUME 193
TODAY'S LOW / HIGH ( )7056.10 7117.85
52 WK LOW / HIGH ( )5988.8 9782.25
NSE7105.2514.6 (+0.21 %)
PREV CLOSE( ) 7090.65
OPEN PRICE ( ) 7074.75
BID PRICE (QTY) 7105.00 (3)
OFFER PRICE (QTY) 7114.00 (4)
VOLUME 6072
TODAY'S LOW / HIGH( ) 7030.05 7129.90
52 WK LOW / HIGH ( )6030 9740
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital65.0365.0365.0365.0365.03
    Equity - Authorised100.00100.00100.00100.00100.00
    Equity - Issued65.0365.0365.0365.0365.03
    Equity Paid Up65.0365.0365.0365.0365.03
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value5.005.005.005.005.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves11661.3510086.498652.357642.396944.09
    Securities Premium809.59809.59809.59809.59809.59
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance5230.593985.522986.462524.682408.20
    General Reserves5682.405244.014900.054354.003757.30
    Other Reserves-61.2447.37-43.76-45.89-31.00
Reserve excluding Revaluation Reserve11661.3510086.498652.357642.396944.09
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds11726.3810151.528717.387707.427009.12
Minority Interest106.12142.33117.1976.79103.34
Long-Term Borrowings0.000.000.000.000.00
Secured Loans41.6855.44218.45226.75187.84
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks41.6855.44218.45226.75187.84
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans0.000.00207.70207.70207.70
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.00207.70207.70207.70
Deferred Tax Assets / Liabilities376.07354.16302.52299.50436.00
    Deferred Tax Assets26.37139.37129.74123.56104.89
    Deferred Tax Liability402.44493.53432.27423.06540.88
Other Long Term Liabilities492.32391.42385.80403.82226.73
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions89.1789.94102.53106.4866.65
Total Non-Current Liabilities999.24890.961217.001244.241124.93
Current Liabilities
Trade Payables2069.331892.821553.59953.141109.40
    Sundry Creditors2069.331892.821553.59953.141109.40
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1481.591213.771800.041772.911948.65
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers125.19148.50139.12136.59122.57
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1356.411065.271660.921636.321826.08
Short Term Borrowings197.42196.73302.54409.93446.94
    Secured ST Loans repayable on Demands196.96172.43302.54409.93426.94
    Working Capital Loans- Sec196.96172.43302.54409.93426.94
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-196.49-148.13-302.54-409.93-406.94
Short Term Provisions186.3692.7568.7929.08165.71
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax55.4968.4743.953.52137.24
    Provision for post retirement benefits0.000.000.000.000.11
    Preference Dividend0.000.000.000.000.00
    Other Provisions130.8724.2924.8525.5628.36
Total Current Liabilities3934.703396.063724.973165.063670.70
Total Liabilities16766.4415517.3213776.5412193.5111908.08
ASSETS
Gross Block5818.785513.996326.336236.975387.69
Less: Accumulated Depreciation2424.522144.372171.611851.621534.37
Less: Impairment of Assets0.000.000.000.000.00
Net Block3394.273369.624154.724385.353853.32
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress169.356.8513.345.29190.11
Non Current Investments282.60348.14402.15388.02208.09
Long Term Investment282.60348.14402.15388.02208.09
    Quoted0.000.000.000.000.00
    Unquoted282.60348.14402.15388.02208.09
Long Term Loans & Advances88.6467.6594.24107.14167.92
Other Non Current Assets92.457.10112.47103.1182.46
Total Non-Current Assets4027.623799.364776.924988.914507.18
Current Assets Loans & Advances
Currents Investments6345.185271.564340.461894.871570.50
    Quoted0.000.000.000.000.00
    Unquoted6345.185271.564340.461894.871570.50
Inventories3825.252937.491996.612429.802157.76
    Raw Materials518.91376.65306.24273.59263.39
    Work-in Progress120.06129.6793.7287.0176.23
    Finished Goods1633.16886.78369.59783.72560.59
    Packing Materials0.000.000.000.000.00
    Stores  and Spare191.82144.90199.68205.17222.84
    Other Inventory1361.301399.481027.381080.321034.71
Sundry Debtors1891.511647.682094.672228.482983.54
    Debtors more than Six months340.25431.54427.510.000.00
    Debtors Others1781.071344.131761.722289.543004.21
Cash and Bank261.89242.57104.1021.44110.16
    Cash in hand0.490.691.501.400.79
    Balances at Bank261.41241.88102.6120.04109.38
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets153.0186.55313.08278.92231.79
    Interest accrued on Investments7.829.0410.505.050.08
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses126.2258.4271.6476.3767.19
    Other current_assets18.9819.10230.95197.50164.52
Short Term Loans and Advances261.97258.82150.69351.10347.16
    Advances recoverable in cash or in kind244.55237.02119.58313.92302.45
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances17.4221.8031.1237.1844.71
Total Current Assets12738.8210444.668999.627204.607400.90
Net Current Assets (Including Current Investments)8804.117048.605274.654039.543730.21
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets16766.4415517.3213776.5412193.5111908.08
Contingent Liabilities75.48258.26427.31433.60533.28
Total Debt253.48266.80836.86919.41905.98
Book Value901.63780.54670.27592.61538.92
Adjusted Book Value901.63780.54670.27592.61538.92

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.