Balance Sheet

CYBER MEDIA (INDIA) LTD.

NSE : CYBERMEDIABSE : 532640ISIN CODE : INE278G01037Industry : Printing And PublishingHouse : Private
BSE27.321.3 (+5 %)
PREV CLOSE ( ) 26.02
OPEN PRICE ( ) 26.97
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12586
TODAY'S LOW / HIGH ( )25.51 27.32
52 WK LOW / HIGH ( )13.01 44
NSE27.301.3 (+5 %)
PREV CLOSE( ) 26.00
OPEN PRICE ( ) 26.00
BID PRICE (QTY) 27.30 (800)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 58352
TODAY'S LOW / HIGH( ) 25.15 27.30
52 WK LOW / HIGH ( )12.7 44
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital156.67156.67156.67128.67128.67
    Equity - Authorised157.00157.00157.00143.50143.50
    Equity - Issued156.67156.67156.67128.67128.67
    Equity Paid Up156.67156.67156.67128.67128.67
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves-202.64-267.31-274.52-271.7274.88
    Securities Premium199.72223.53223.53223.53223.53
    Capital Reserves20.7324.8115.870.3511.29
    Profit & Loss Account Balance-573.40-665.76-680.28-672.19-396.30
    General Reserves149.71149.71166.0315.87160.83
    Other Reserves0.590.390.33160.7275.53
Reserve excluding Revaluation Reserve-202.64-267.31-274.52-271.7274.88
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds-45.96-110.64-117.85-143.05203.55
Minority Interest58.416.170.27-0.17-0.19
Long-Term Borrowings0.000.000.000.00268.42
Secured Loans64.1272.7873.2061.38159.66
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks1.200.000.000.00109.94
    Term Loans - Institutions67.9697.1573.2061.3849.71
    Other Secured-5.04-24.370.000.000.00
Unsecured Loans34.8013.500.0028.65108.76
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others34.8013.500.0028.65108.76
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-17.64-61.92-69.43-69.43-110.61
    Deferred Tax Assets17.6469.7977.7077.70121.75
    Deferred Tax Liability0.007.878.278.2711.15
Other Long Term Liabilities1.421.371.380.511.90
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions10.399.218.896.808.49
Total Non-Current Liabilities93.0834.9314.0527.91168.20
Current Liabilities
Trade Payables220.82212.69152.67145.2583.01
    Sundry Creditors220.82212.69152.67145.2583.01
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities11.7230.1814.2332.5567.10
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers3.462.843.222.4638.68
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities8.2727.3411.0030.0928.42
Short Term Borrowings0.0085.50133.15138.4633.26
    Secured ST Loans repayable on Demands0.0085.50133.15133.9627.76
    Working Capital Loans- Sec0.000.000.518.5127.76
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.00-0.51-4.01-22.26
Short Term Provisions13.799.769.585.458.64
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax7.004.024.521.080.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions6.795.745.064.378.64
Total Current Liabilities246.32338.13309.63321.70192.01
Total Liabilities351.85268.59206.09206.40563.58
ASSETS
Gross Block45.5443.6249.7949.49568.87
Less: Accumulated Depreciation11.797.9118.1215.71291.29
Less: Impairment of Assets0.000.000.000.000.00
Net Block33.7535.7131.6633.78277.58
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.590.000.000.000.00
Non Current Investments8.938.938.838.7989.44
Long Term Investment8.938.938.838.7989.44
    Quoted0.000.000.000.000.00
    Unquoted8.938.938.838.7989.44
Long Term Loans & Advances7.274.994.765.627.79
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets50.5349.6352.6053.53374.81
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories0.110.180.180.3022.47
    Raw Materials0.020.110.110.150.46
    Work-in Progress0.000.000.000.0021.84
    Finished Goods0.090.070.070.150.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.17
Sundry Debtors174.78125.8289.2987.70107.29
    Debtors more than Six months44.3329.9144.2728.990.00
    Debtors Others148.71114.4259.5658.72127.72
Cash and Bank83.8758.8530.0120.2920.75
    Cash in hand83.1357.8928.8819.170.17
    Balances at Bank0.740.961.141.1120.58
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets8.828.658.072.843.21
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses8.828.656.120.190.14
    Other current_assets0.000.001.952.643.07
Short Term Loans and Advances33.7425.4725.9541.7435.06
    Advances recoverable in cash or in kind5.333.984.152.384.30
    Advance income tax and TDS28.4121.4821.8039.3630.76
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances0.000.000.000.000.00
Total Current Assets301.32218.96153.50152.87188.77
Net Current Assets (Including Current Investments)54.99-119.17-156.13-168.83-3.24
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets351.85268.59206.09206.40563.58
Contingent Liabilities2.082.080.000.000.00
Total Debt103.96196.15206.35228.48301.69
Book Value-2.93-7.06-7.52-11.1215.82
Adjusted Book Value-2.93-7.06-7.52-11.1215.82

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.