Balance Sheet

VALOR ESTATE LTD.

NSE : DBREALTYBSE : 533160ISIN CODE : INE879I01012Industry : Construction - Real EstateHouse : DB Realty
BSE206.60-3.7 (-1.76 %)
PREV CLOSE ( ) 210.30
OPEN PRICE ( ) 206.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 317867
TODAY'S LOW / HIGH ( )202.45 207.85
52 WK LOW / HIGH ( )69.5 284.95
NSE206.15-3.75 (-1.79 %)
PREV CLOSE( ) 209.90
OPEN PRICE ( ) 206.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 206.15 (11330)
VOLUME 3426367
TODAY'S LOW / HIGH( ) 202.65 208.00
52 WK LOW / HIGH ( )69.15 284.9
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital3521.552590.592432.592432.592432.59
    Equity - Authorised9250.009250.003000.002700.002700.00
    Equity - Issued3521.552590.592432.592432.592432.59
    Equity Paid Up3521.552590.592432.592432.592432.59
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings2583.213690.010.000.000.00
Total Reserves15267.5412606.5010925.3813141.6519965.03
    Securities Premium28192.8824380.5623856.7923856.7923856.79
    Capital Reserves506.19506.19504.63504.63504.63
    Profit & Loss Account Balance-12420.12-11516.29-11781.95-10087.14-5600.01
    General Reserves0.000.000.000.000.00
    Other Reserves-1011.41-763.96-1654.10-1132.631203.62
Reserve excluding Revaluation Reserve15267.5412606.5010925.3813141.6519965.03
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds21372.2918887.1013357.9715574.2422397.62
Minority Interest-674.83-1251.10-1199.97-1701.36-1490.65
Long-Term Borrowings0.000.000.000.000.00
Secured Loans11816.5919346.6514198.6312831.2911963.41
    Non Convertible Debentures754.90754.90739.260.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks6362.216385.0816668.889327.157596.13
    Term Loans - Institutions10143.4017698.443236.6015328.6213643.38
    Other Secured-5443.93-5491.78-6446.11-11824.48-9276.10
Unsecured Loans805.41587.76432.340.001283.25
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others107.87107.870.000.000.00
    Other Unsecured Loan697.54479.90432.340.001283.25
Deferred Tax Assets / Liabilities-1523.76-1738.96-3077.44-2981.61-2401.56
    Deferred Tax Assets1561.531799.193123.192981.612401.56
    Deferred Tax Liability37.7760.2345.760.000.00
Other Long Term Liabilities1302.24615.741315.011903.001075.56
Long Term Trade Payables13.0111.1934.8543.8658.94
Long Term Provisions22.2023.7624.3632.4832.14
Total Non-Current Liabilities12435.6918846.1512927.7511829.0112011.74
Current Liabilities
Trade Payables932.081001.591215.851533.271654.25
    Sundry Creditors932.081001.591215.851533.271654.25
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities17843.9720367.6125723.4322599.7319650.82
    Bank Overdraft / Short term credit0.000.0026.713.3812.13
    Advances received from customers4820.026100.694959.004855.514976.81
    Interest Accrued But Not Due3120.202827.173892.171837.341089.36
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities9903.7511439.7516845.5515903.5113572.51
Short Term Borrowings8597.078954.753935.082479.502709.40
    Secured ST Loans repayable on Demands0.000.000.000.00734.98
    Working Capital Loans- Sec0.000.000.000.00734.98
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans8597.078954.753935.082479.501239.44
Short Term Provisions668.75526.24301.35307.01149.31
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax327.01310.83282.19282.800.94
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions341.74215.4119.1724.21148.38
Total Current Liabilities28041.8630850.1931175.7126919.5124163.77
Total Liabilities82952.9685873.7770370.9463991.8967425.49
ASSETS
Gross Block966.351132.901713.162290.373816.96
Less: Accumulated Depreciation245.09382.70197.23187.42387.27
Less: Impairment of Assets0.000.000.000.000.00
Net Block721.25750.201515.932102.953429.69
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments16046.7315616.2512839.2513962.0316440.56
Long Term Investment16046.7315616.2512839.2513962.0316440.56
    Quoted0.000.000.000.000.00
    Unquoted16377.5615947.0813170.0814292.8716771.39
Long Term Loans & Advances7825.687731.801721.031546.711719.16
Other Non Current Assets1570.41319.92394.86504.52178.14
Total Non-Current Assets26164.0724418.1816485.0118130.3921814.38
Current Assets Loans & Advances
Currents Investments1232.9019.351154.151133.19972.09
    Quoted0.000.000.000.000.00
    Unquoted1232.9019.351154.151133.19972.09
Inventories25821.9533480.2923814.2921586.8422441.07
    Raw Materials1387.581389.951395.041394.291384.42
    Work-in Progress24434.3732090.3522419.2520192.5521056.64
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors685.522234.00746.15839.99901.94
    Debtors more than Six months1063.872697.861320.590.000.00
    Debtors Others0.000.000.001373.501365.65
Cash and Bank619.561120.66203.79121.5096.46
    Cash in hand2.302.213.011.351.46
    Balances at Bank617.261118.45200.78120.1595.00
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets546.05378.33787.351079.69268.33
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans8.474.262.933.051.82
    Prepaid Expenses7.968.2942.1219.0623.17
    Other current_assets529.63365.78742.301057.59243.34
Short Term Loans and Advances9378.488959.4513809.6410344.6410921.08
    Advances recoverable in cash or in kind1841.182080.211576.85870.991526.85
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances7537.306879.2412232.799473.669394.23
Total Current Assets38284.4646192.0840515.3635105.8635600.96
Net Current Assets (Including Current Investments)10242.5915341.899339.658186.3511437.19
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets82952.9685873.7770370.9463991.8967425.49
Contingent Liabilities2411.322075.192579.752504.733460.96
Total Debt26662.9934380.9425012.3621910.3420949.60
Book Value53.3558.6654.9164.0292.07
Adjusted Book Value53.3558.6654.9164.0292.07

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.