Balance Sheet

JAY SHREE TEA & INDUSTRIES LTD.

NSE : JAYSREETEABSE : 509715ISIN CODE : INE364A01020Industry : Tea/CoffeeHouse : Birla BK
BSE101.49-0.28 (-0.28 %)
PREV CLOSE ( ) 101.77
OPEN PRICE ( ) 102.00
BID PRICE (QTY) 101.49 (36)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3435
TODAY'S LOW / HIGH ( )101.39 102.54
52 WK LOW / HIGH ( )85.11 133.8
NSE101.550 (0 %)
PREV CLOSE( ) 101.55
OPEN PRICE ( ) 101.65
BID PRICE (QTY) 101.55 (489)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 32626
TODAY'S LOW / HIGH( ) 100.80 102.90
52 WK LOW / HIGH ( )85.4 134
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital113.33113.33113.33113.33113.33
    Equity - Authorised422.50422.50422.50290.00290.00
    Equity - Issued144.51144.51144.51144.51144.51
    Equity Paid Up113.33113.33113.33113.33113.33
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value5.005.005.005.005.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves2100.952633.932299.852026.553113.17
    Securities Premium0.000.000.000.000.00
    Capital Reserves10.7610.7610.7610.7610.76
    Profit & Loss Account Balance310.29767.05498.59277.061304.33
    General Reserves1764.131771.421771.421771.421773.76
    Other Reserves15.7884.7119.09-32.6824.32
Reserve excluding Revaluation Reserve2100.952633.932299.852026.553113.17
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds2214.292747.262413.182139.893226.51
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans266.63207.00422.971108.251000.13
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks505.11429.29753.671739.761745.42
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-238.48-222.29-330.70-631.51-745.29
Unsecured Loans265.82306.94369.99199.97343.62
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks164.43220.72239.60199.97343.62
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan101.3986.22130.390.000.00
Deferred Tax Assets / Liabilities-403.35-418.08-52.40-53.47-151.40
    Deferred Tax Assets698.88687.27418.84263.45397.89
    Deferred Tax Liability295.53269.18366.45209.98246.49
Other Long Term Liabilities143.72135.00143.31118.6857.28
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions800.09719.75515.57528.32395.05
Total Non-Current Liabilities1072.91950.611399.451901.751644.67
Current Liabilities
Trade Payables1042.65583.391179.302723.502903.12
    Sundry Creditors1042.65583.391179.302723.502903.12
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1861.131986.551189.051340.291158.34
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers356.23417.67232.28146.0927.46
    Interest Accrued But Not Due24.7847.4437.8568.6144.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1480.121521.44918.921125.601086.87
Short Term Borrowings2287.632502.832721.943156.263034.43
    Secured ST Loans repayable on Demands1830.631838.331737.402381.262443.30
    Working Capital Loans- Sec1730.631738.331702.112231.262031.30
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-1273.63-1073.83-717.57-1456.26-1440.16
Short Term Provisions281.69277.17494.49484.46483.00
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.00212.08196.07169.20
    Preference Dividend0.000.000.000.000.00
    Other Provisions281.69277.17282.41288.39313.80
Total Current Liabilities5473.105349.945584.787704.517578.88
Total Liabilities8760.299047.829397.4111746.1512450.06
ASSETS
Gross Block6893.776892.596697.546441.165177.82
Less: Accumulated Depreciation2412.212265.342055.501962.461746.73
Less: Impairment of Assets0.000.000.000.000.00
Net Block4481.564627.264642.044478.703431.09
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress71.9676.22169.89294.581035.11
Non Current Investments136.531300.421228.521629.982852.68
Long Term Investment136.531300.421228.521629.982852.68
    Quoted15.2440.6344.79174.77301.81
    Unquoted121.301445.851369.791543.342550.87
Long Term Loans & Advances206.31249.71206.35202.15178.66
Other Non Current Assets16.0214.1215.6055.1656.15
Total Non-Current Assets4912.596269.066262.406660.577553.68
Current Assets Loans & Advances
Currents Investments0.0018.64112.76235.4224.61
    Quoted0.000.000.0062.660.00
    Unquoted0.0018.64112.76224.1724.61
Inventories2505.911491.861685.773002.703071.13
    Raw Materials69.79112.8292.6969.34100.13
    Work-in Progress8.867.464.253.3928.35
    Finished Goods1834.83934.051070.722452.382308.24
    Packing Materials0.000.000.000.000.00
    Stores  and Spare320.11257.40313.55246.06286.76
    Other Inventory272.32180.13204.56231.53347.65
Sundry Debtors519.65550.15564.10573.49608.33
    Debtors more than Six months27.8430.1924.810.000.00
    Debtors Others494.65522.80539.28573.49615.80
Cash and Bank92.28137.65157.21289.4673.59
    Cash in hand10.756.345.332.494.88
    Balances at Bank79.73105.57129.87280.0256.24
    Other cash and bank balances1.8025.7322.006.9512.47
Other Current Assets387.23239.40390.71647.71534.82
    Interest accrued on Investments7.413.656.9014.3116.43
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.020.001.364.63
    Prepaid Expenses26.6216.7116.8319.1916.33
    Other current_assets353.20219.02366.99612.85497.43
Short Term Loans and Advances282.92291.41224.46336.80583.90
    Advances recoverable in cash or in kind43.3736.4742.6544.5928.27
    Advance income tax and TDS3.083.010.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances236.48251.93181.81292.21555.63
Total Current Assets3787.992729.103135.015085.584896.38
Net Current Assets (Including Current Investments)-1685.11-2620.84-2449.77-2618.93-2682.50
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets8760.299047.829397.4111746.1512450.06
Contingent Liabilities218.33201.13228.95175.04373.52
Total Debt3121.193299.423854.205113.205149.28
Book Value97.69121.20106.4694.41142.35
Adjusted Book Value97.69121.20106.4694.41142.35

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.