Balance Sheet

KIRI INDUSTRIES LTD.

NSE : KIRIINDUSBSE : 532967ISIN CODE : INE415I01015Industry : Dyes & PigmentsHouse : Private
BSE379.401.55 (+0.41 %)
PREV CLOSE ( ) 377.85
OPEN PRICE ( ) 378.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5936
TODAY'S LOW / HIGH ( )375.95 384.85
52 WK LOW / HIGH ( )262.1 453.9
NSE379.201 (+0.26 %)
PREV CLOSE( ) 378.20
OPEN PRICE ( ) 380.00
BID PRICE (QTY) 379.20 (3929)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 166409
TODAY'S LOW / HIGH( ) 376.30 384.90
52 WK LOW / HIGH ( )261 452.5
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital518.34518.34336.21336.21313.44
    Equity - Authorised1500.001500.001500.001500.001500.00
    Equity - Issued518.34518.34336.21336.21313.44
    Equity Paid Up518.34518.34336.21336.21313.44
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves26274.5225208.0621508.2518998.1115359.85
    Securities Premium4852.964852.964815.994815.994811.36
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance20974.7319903.1116024.8913524.109855.99
    General Reserves161.76161.76161.76161.76161.76
    Other Reserves285.07290.24505.61496.27530.74
Reserve excluding Revaluation Reserve26274.5225208.0621508.2518998.1115359.85
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds26792.8625726.4121844.4519334.3215673.29
Minority Interest-0.220.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans151.547.08686.53687.851219.80
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks36.58693.12534.53537.08151.97
    Term Loans - Institutions149.730.00680.00683.601215.30
    Other Secured-34.78-686.04-528.00-532.83-147.47
Unsecured Loans260.00260.00265.00271.75267.75
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)260.00260.00200.00206.75202.75
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.0065.0065.0065.00
Deferred Tax Assets / Liabilities-150.03-133.02-71.8548.4659.90
    Deferred Tax Assets776.66776.66673.46474.40412.97
    Deferred Tax Liability626.63643.64601.62522.87472.88
Other Long Term Liabilities11.3713.1712.179.557.65
Long Term Trade Payables27.1516.985.231.2836.29
Long Term Provisions54.9953.97156.05145.08133.68
Total Non-Current Liabilities355.01218.171053.141163.981725.09
Current Liabilities
Trade Payables3943.743248.392562.832182.621975.50
    Sundry Creditors3943.743248.392562.832182.621975.50
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities741.331373.811437.981232.33886.28
    Bank Overdraft / Short term credit42.960.000.003.840.65
    Advances received from customers388.70348.55366.48391.10356.82
    Interest Accrued But Not Due10.169.237.470.081.42
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities299.511016.031064.03837.31527.39
Short Term Borrowings5.505.505.505.725.72
    Secured ST Loans repayable on Demands0.000.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans5.505.505.505.725.72
Short Term Provisions22.5936.9924.59150.97404.47
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.8310.692.01132.00387.39
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions21.7626.2922.5718.9717.09
Total Current Liabilities4713.154664.694030.893571.643271.97
Total Liabilities31860.8130609.2726928.4824069.9320670.35
ASSETS
Gross Block7990.887865.667541.736566.185845.15
Less: Accumulated Depreciation2895.552407.001908.611448.531005.78
Less: Impairment of Assets0.000.000.000.000.00
Net Block5095.345458.665633.125117.654839.37
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress725.01629.24584.15785.31377.29
Non Current Investments19921.7617805.8714447.7812140.389542.30
Long Term Investment19921.7617805.8714447.7812140.389542.30
    Quoted0.000.000.000.000.00
    Unquoted19981.3917865.5114507.4212200.029601.94
Long Term Loans & Advances775.77921.98842.65875.67914.21
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets26517.8724815.7521507.7018919.0115673.17
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories1947.832451.031690.431426.971685.51
    Raw Materials662.47860.42691.96585.91747.23
    Work-in Progress338.93719.00209.39176.16201.51
    Finished Goods816.45697.26661.51577.22658.46
    Packing Materials50.8652.7435.4130.5516.78
    Stores  and Spare74.06108.5984.6051.3756.52
    Other Inventory5.0513.027.575.765.02
Sundry Debtors2058.532887.193292.863203.732535.80
    Debtors more than Six months506.28418.941059.000.000.00
    Debtors Others1552.452468.252233.863203.732559.12
Cash and Bank985.26186.17104.67152.52225.74
    Cash in hand1.080.991.210.800.41
    Balances at Bank984.18185.18103.46151.72225.33
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets28.5531.9254.6844.4359.03
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses8.9010.5910.8613.079.16
    Other current_assets19.6521.3343.8231.3649.87
Short Term Loans and Advances309.48237.21278.14323.28491.08
    Advances recoverable in cash or in kind174.83112.09101.3793.9083.49
    Advance income tax and TDS39.8415.394.8832.2798.02
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances94.82109.73171.89197.11309.57
Total Current Assets5329.645793.525420.785150.934997.17
Net Current Assets (Including Current Investments)616.491128.831389.891579.291725.21
Miscellaneous Expenses not written off13.300.000.000.000.00
Total Assets31860.8130609.2726928.4824069.9320670.35
Contingent Liabilities259.98125.01163.37184.91195.78
Total Debt451.81958.621485.041498.151640.74
Book Value516.64496.32649.73575.07500.04
Adjusted Book Value516.64496.32649.73575.07500.04

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.