Balance Sheet

KKALPANA LNDUSTRIES (INDIA) LTD.

NSE : NABSE : 526409ISIN CODE : INE301C01028Industry : Plastic ProductsHouse : Private
BSE10.200 (0 %)
PREV CLOSE ( ) 10.20
OPEN PRICE ( ) 9.73
BID PRICE (QTY) 10.00 (5)
OFFER PRICE (QTY) 10.19 (25)
VOLUME 46854
TODAY'S LOW / HIGH ( )9.73 10.20
52 WK LOW / HIGH ( ) 8.5416.7
NSE
This Company is not listed in NSE
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital188.15188.15188.15188.15188.15
    Equity - Authorised306.00306.00306.00306.00306.00
    Equity - Issued188.15188.15188.15188.15188.15
    Equity Paid Up188.15188.15188.15188.15188.15
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves164.50147.603490.993262.492989.17
    Securities Premium0.000.00532.25532.25532.25
    Capital Reserves0.000.0085.3085.3085.30
    Profit & Loss Account Balance166.88151.772537.592310.472035.40
    General Reserves0.000.00340.00340.00340.00
    Other Reserves-2.38-4.18-4.14-5.52-3.77
Reserve excluding Revaluation Reserve164.50147.603490.993262.492989.17
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds352.65335.743679.133450.643177.31
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.001.01139.36305.28
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.00303.56464.89
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.001.01-164.20-159.62
Unsecured Loans461.30186.75229.67219.52197.71
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others461.30186.75229.67219.52197.71
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities13.9212.21254.73238.82291.74
    Deferred Tax Assets2.706.249.5021.1650.97
    Deferred Tax Liability16.6218.45264.23259.98342.70
Other Long Term Liabilities24.1034.075.860.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions0.000.0019.8220.8616.39
Total Non-Current Liabilities499.32233.03511.08618.56811.11
Current Liabilities
Trade Payables10.7528.223197.242061.772901.98
    Sundry Creditors10.7528.22642.65346.10218.53
    Acceptances0.000.002554.591715.672683.45
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities100.84112.3699.49377.21369.87
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers76.6455.2132.4948.6035.78
    Interest Accrued But Not Due1.091.683.1510.9025.90
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities23.1155.4763.84317.71308.18
Short Term Borrowings0.000.00855.17488.84702.80
    Secured ST Loans repayable on Demands0.000.00855.17488.84702.80
    Working Capital Loans- Sec0.000.00855.17289.94702.80
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.00-855.17-289.94-702.80
Short Term Provisions2.1714.7873.5049.7079.32
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.0010.5651.2233.9666.66
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions2.174.2222.2815.7512.66
Total Current Liabilities113.76155.354225.392977.514053.96
Total Liabilities965.73724.138415.617046.718042.38
ASSETS
Gross Block411.10355.052943.913055.732932.27
Less: Accumulated Depreciation69.8743.70667.58573.87466.73
Less: Impairment of Assets0.000.000.000.000.00
Net Block341.24311.352276.322481.862465.54
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.950.000.002.42
Non Current Investments22.6124.3424.5524.18152.32
Long Term Investment22.6124.3424.5524.18152.32
    Quoted22.6124.3424.5524.1824.16
    Unquoted0.000.000.000.00128.17
Long Term Loans & Advances4.675.9118.7915.6920.19
Other Non Current Assets5.770.000.851.2630.19
Total Non-Current Assets502.46470.712448.682522.982670.66
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories78.7877.692286.411522.881622.55
    Raw Materials36.8155.861918.291116.771217.68
    Work-in Progress0.000.000.000.000.00
    Finished Goods37.7419.82306.78370.78371.86
    Packing Materials0.000.000.000.000.00
    Stores  and Spare4.232.0161.3435.3333.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors151.2683.252802.612288.713013.39
    Debtors more than Six months4.716.98333.370.000.00
    Debtors Others149.8979.622485.982351.903076.58
Cash and Bank110.355.1579.51151.98188.38
    Cash in hand1.231.432.852.563.31
    Balances at Bank109.133.7176.66149.42185.07
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets4.3020.5042.1959.5128.05
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans1.070.003.184.593.90
    Prepaid Expenses3.244.3536.7352.9324.15
    Other current_assets0.0016.152.281.990.00
Short Term Loans and Advances118.5866.84756.20500.65519.36
    Advances recoverable in cash or in kind93.8248.1335.27110.1920.94
    Advance income tax and TDS14.670.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances10.0918.70720.93390.46498.42
Total Current Assets463.27253.415966.924523.735371.72
Net Current Assets (Including Current Investments)349.5198.061741.531546.221317.77
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets965.73724.138415.617046.718042.38
Contingent Liabilities147.7772.38131.25111.16114.67
Total Debt461.30186.751087.561018.161371.25
Book Value3.753.5739.1136.6833.78
Adjusted Book Value3.753.5739.1136.6833.78

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.