Balance Sheet

K.P.R. MILL LTD.

NSE : KPRMILLBSE : 532889ISIN CODE : INE930H01031Industry : TextileHouse : KPR
BSE831.15-0.8 (-0.1 %)
PREV CLOSE ( ) 831.95
OPEN PRICE ( ) 825.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13339
TODAY'S LOW / HIGH ( )825.00 844.00
52 WK LOW / HIGH ( )551.6 927.4
NSE832.450.95 (+0.11 %)
PREV CLOSE( ) 831.50
OPEN PRICE ( ) 825.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 832.45 (504)
VOLUME 190458
TODAY'S LOW / HIGH( ) 825.00 845.00
52 WK LOW / HIGH ( )551.5 928.15
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital341.80344.10344.10344.10362.80
    Equity - Authorised450.00450.00450.00450.00450.00
    Equity - Issued341.80344.10344.10344.10362.80
    Equity Paid Up341.80344.10344.10344.10362.80
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.005.005.005.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves36725.1031524.4023157.6018314.6017538.90
    Securities Premium386.301909.601909.601909.601909.60
    Capital Reserves29.3029.3029.3029.3029.30
    Profit & Loss Account Balance33621.1026918.3018551.5013708.5012951.50
    General Reserves2484.502484.502484.502484.502484.50
    Other Reserves203.90182.70182.70182.70164.00
Reserve excluding Revaluation Reserve36725.1031524.4023157.6018314.6017538.90
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds37066.9031868.5023501.7018658.7017901.70
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans4407.706188.501723.102004.301246.20
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks5911.307065.302196.002475.001596.70
    Term Loans - Institutions3.403.800.000.000.00
    Other Secured-1507.00-880.60-472.90-470.70-350.50
Unsecured Loans76.8072.2067.7063.2058.70
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan76.8072.2067.7063.2058.70
Deferred Tax Assets / Liabilities969.60337.00293.50326.00468.30
    Deferred Tax Assets0.00361.20373.10378.60321.20
    Deferred Tax Liability969.60698.20666.60704.60789.50
Other Long Term Liabilities203.70318.8046.6068.7028.50
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions0.000.000.000.000.00
Total Non-Current Liabilities5657.806916.502130.902462.201801.70
Current Liabilities
Trade Payables3360.502729.201087.301319.502221.00
    Sundry Creditors3360.502729.201087.301319.502221.00
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities2394.001939.601239.801011.10832.10
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers78.10166.6090.0066.10141.50
    Interest Accrued But Not Due0.000.002.206.006.10
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities2315.901773.001147.60939.00684.50
Short Term Borrowings7489.404711.704310.305338.206907.90
    Secured ST Loans repayable on Demands7489.404711.704310.305338.206907.90
    Working Capital Loans- Sec7489.404711.704310.305338.206598.90
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-7489.40-4711.70-4310.30-5338.20-6598.90
Short Term Provisions7.70414.00243.8034.5073.00
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax7.70414.00243.8034.5073.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.000.000.000.000.00
Total Current Liabilities13251.609794.506881.207703.3010034.00
Total Liabilities55976.3048579.5032513.8028824.2029737.40
ASSETS
Gross Block34450.9029161.8020936.2020174.5016969.70
Less: Accumulated Depreciation11386.809758.408380.606961.305602.50
Less: Impairment of Assets0.000.000.000.000.00
Net Block23064.1019403.4012555.6013213.2011367.20
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress866.501153.20286.2064.40124.30
Non Current Investments15.0015.0015.0021.0021.00
Long Term Investment15.0015.0015.0021.0021.00
    Quoted0.000.000.000.000.00
    Unquoted15.0015.0015.0021.0021.00
Long Term Loans & Advances1894.203269.002112.70423.90537.40
Other Non Current Assets355.100.000.000.0033.10
Total Non-Current Assets26194.9023840.6014969.5013722.5012083.00
Current Assets Loans & Advances
Currents Investments1271.603092.102334.4070.100.00
    Quoted1271.603092.102334.4070.100.00
    Unquoted0.000.000.000.000.00
Inventories18984.6012888.009132.607157.3010064.10
    Raw Materials7806.905481.204829.10974.705023.50
    Work-in Progress568.50493.10345.00280.30299.00
    Finished Goods9633.306130.603090.603873.903721.50
    Packing Materials0.000.000.000.000.00
    Stores  and Spare781.00652.90510.40377.20493.30
    Other Inventory194.90130.20357.501651.20526.80
Sundry Debtors6254.404802.403209.804092.405280.00
    Debtors more than Six months49.0038.7042.200.000.00
    Debtors Others6225.604766.003171.904096.705288.20
Cash and Bank1126.601278.90772.601542.20748.40
    Cash in hand15.105.8010.906.704.60
    Balances at Bank1111.501273.10761.701535.50743.80
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets528.20912.20377.401023.50554.80
    Interest accrued on Investments9.8034.6025.9012.5010.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses70.2073.6067.8071.2067.60
    Other current_assets448.20804.00283.70939.80477.20
Short Term Loans and Advances1616.001765.301717.501216.201007.10
    Advances recoverable in cash or in kind992.00952.80996.00789.50557.10
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances624.00812.50721.50426.70450.00
Total Current Assets29781.4024738.9017544.3015101.7017654.40
Net Current Assets (Including Current Investments)16529.8014944.4010663.107398.407620.40
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets55976.3048579.5032513.8028824.2029737.40
Contingent Liabilities1790.501817.70917.40609.301404.90
Total Debt13480.9011853.006574.007876.408563.30
Book Value108.4592.61341.50271.12246.72
Adjusted Book Value108.4592.6168.3054.2249.34

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.