Balance Sheet

LEMON TREE HOTELS LTD.

NSE : LEMONTREEBSE : 541233ISIN CODE : INE970X01018Industry : Hotel, Resort & RestaurantsHouse : MNC
BSE134.800.4 (+0.3 %)
PREV CLOSE ( ) 134.40
OPEN PRICE ( ) 133.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 201678
TODAY'S LOW / HIGH ( )132.15 136.00
52 WK LOW / HIGH ( )82.52 147.2
NSE134.800.45 (+0.33 %)
PREV CLOSE( ) 134.35
OPEN PRICE ( ) 133.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 134.80 (244)
VOLUME 2246345
TODAY'S LOW / HIGH( ) 132.25 136.05
52 WK LOW / HIGH ( )82.5 147.25
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital7916.077908.137904.217903.147892.96
    Equity - Authorised10014.4010014.4010014.4010014.4010014.40
    Equity - Issued7916.077908.137904.217903.147892.96
    Equity Paid Up7916.077908.137904.217903.147892.96
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves621.21404.361271.571985.67857.28
    Securities Premium1054.321045.191040.681039.451027.73
    Capital Reserves1937.292876.612876.612320.09625.86
    Profit & Loss Account Balance-2682.31-3827.95-2951.93-1682.29-1104.61
    General Reserves303.52303.52303.52303.52303.52
    Other Reserves8.396.982.684.904.77
Reserve excluding Revaluation Reserve621.21404.361271.571985.67857.28
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds8537.288312.499175.799888.828750.24
Minority Interest5596.955676.306173.905558.794321.84
Long-Term Borrowings0.000.000.000.000.00
Secured Loans15174.2615534.8815135.1114508.9511347.31
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks14491.3514883.9314065.7612922.9811362.01
    Term Loans - Institutions2348.061699.642130.382016.82567.81
    Other Secured-1665.15-1048.69-1061.03-430.85-582.51
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-328.91-440.71-366.69-43.85-203.52
    Deferred Tax Assets2845.562671.092573.681414.091276.99
    Deferred Tax Liability2516.662230.382206.991370.251073.47
Other Long Term Liabilities4252.694247.354670.734618.81362.25
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions25.0026.1729.3124.0317.34
Total Non-Current Liabilities19123.0419367.6819468.4619107.9411523.38
Current Liabilities
Trade Payables667.97585.11774.04842.20957.71
    Sundry Creditors667.97585.11774.04842.20957.71
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities2402.081395.621545.201547.651911.44
    Bank Overdraft / Short term credit1.407.4139.05228.18122.48
    Advances received from customers96.6470.8292.2475.92114.22
    Interest Accrued But Not Due3.234.594.2285.9024.27
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities2300.811312.801409.701157.651650.47
Short Term Borrowings575.16354.62595.60595.7512.21
    Secured ST Loans repayable on Demands575.16354.62595.60595.7512.21
    Working Capital Loans- Sec575.16354.62595.60595.7512.21
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-575.16-354.62-595.60-595.75-12.21
Short Term Provisions55.99197.7548.5842.5438.05
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions55.99197.7548.5842.5438.05
Total Current Liabilities3701.202533.102963.423028.132919.42
Total Liabilities36958.4635889.5737781.5637583.6827514.88
ASSETS
Gross Block37153.4037036.5537400.2235823.8318064.03
Less: Accumulated Depreciation7597.746544.205480.802776.342050.42
Less: Impairment of Assets0.000.000.000.000.00
Net Block29555.6730492.3531919.4233047.4816013.61
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress4691.042945.512417.831895.666638.65
Non Current Investments45.3936.7146.3195.9562.59
Long Term Investment45.3936.7146.3195.9562.59
    Quoted0.000.000.000.000.00
    Unquoted45.3936.7146.3195.9562.59
Long Term Loans & Advances1012.38912.13883.21818.27764.89
Other Non Current Assets145.26152.29194.11174.08247.28
Total Non-Current Assets35598.1134579.7735479.2436055.1423751.16
Current Assets Loans & Advances
Currents Investments9.9759.479.1144.14286.68
    Quoted9.9759.479.1144.14286.68
    Unquoted0.000.000.000.000.00
Inventories105.2281.2372.2582.1859.84
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare71.1854.6047.1247.1234.18
    Other Inventory34.0426.6425.1335.0625.66
Sundry Debtors559.78290.58308.19502.71844.19
    Debtors more than Six months207.34221.49218.030.000.00
    Debtors Others521.93237.78254.64657.58848.27
Cash and Bank274.79542.861411.42408.17313.97
    Cash in hand8.007.415.357.515.79
    Balances at Bank266.79535.451406.07400.67308.18
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets116.1980.5292.46114.30197.38
    Interest accrued on Investments14.825.1014.0438.910.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.330.00
    Prepaid Expenses101.3775.4278.4273.3277.96
    Other current_assets0.000.000.001.75119.42
Short Term Loans and Advances294.42255.14408.89321.44263.58
    Advances recoverable in cash or in kind108.06100.35204.89126.62129.33
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances186.36154.79204.00194.82134.24
Total Current Assets1360.361309.802302.321472.941965.64
Net Current Assets (Including Current Investments)-2340.84-1223.30-661.10-1555.20-953.78
Miscellaneous Expenses not written off0.000.000.0055.601798.09
Total Assets36958.4635889.5737781.5637583.6827514.88
Contingent Liabilities198.33174.16233.35235.07111.28
Total Debt17457.2916986.5016852.6615547.4711955.66
Book Value10.7810.5111.6112.448.81
Adjusted Book Value10.7810.5111.6112.448.81

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.