Balance Sheet

MCNALLY BHARAT ENGINEERING COMPANY LTD.

NSE : MBECLBSE : 532629ISIN CODE : INE748A01016Industry : Engineering - ConstructionHouse : Mcnally
BSE4.45-0.23 (-4.91 %)
PREV CLOSE ( ) 4.68
OPEN PRICE ( ) 4.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 34589
TODAY'S LOW / HIGH ( )4.45 4.85
52 WK LOW / HIGH ( )2.93 7.23
NSE4.45-0.2 (-4.3 %)
PREV CLOSE( ) 4.65
OPEN PRICE ( ) 4.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 226830
TODAY'S LOW / HIGH( ) 4.45 4.80
52 WK LOW / HIGH ( )2.9 7.1
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital2115.712115.712115.712115.712115.71
    Equity - Authorised2400.002400.002400.002400.002400.00
    Equity - Issued2115.712115.712115.712115.711721.52
    Equity Paid Up2115.712115.712115.712115.711721.52
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.00394.19
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.0010.00
Total Reserves-35363.56-3846.50-2588.16-2035.68-422.75
    Securities Premium11286.9111286.9111286.9111286.9111329.99
    Capital Reserves0.0034.4334.4334.4334.43
    Profit & Loss Account Balance-46796.28-23714.72-22599.05-22155.14-20682.73
    General Reserves154.96176.66176.66176.66176.66
    Other Reserves-9.158370.238512.898621.468718.90
Reserve excluding Revaluation Reserve-35363.56-3846.50-2588.16-2035.68-422.75
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds-33247.85-1730.79-472.4580.031702.96
Minority Interest0.01123.15201.98189.53202.50
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.000.33-864.37-364.70
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks54.4550.2048.74386.52393.03
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-54.45-50.20-48.41-1250.89-757.73
Unsecured Loans11.501478.871344.442087.051932.84
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.001478.871344.441541.911430.80
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan11.500.000.00545.14502.05
Deferred Tax Assets / Liabilities-5170.66-5794.05-5794.05-5794.05-5794.05
    Deferred Tax Assets5170.665794.055879.355879.355879.46
    Deferred Tax Liability0.000.0085.3085.3085.41
Other Long Term Liabilities2.4225.79245.31242.0976.01
Long Term Trade Payables0.000.000.070.070.34
Long Term Provisions25.9169.5379.2475.5788.70
Total Non-Current Liabilities-5130.83-4219.86-4124.67-4253.65-4060.86
Current Liabilities
Trade Payables2307.742586.332646.972647.555223.31
    Sundry Creditors2307.742586.332646.972647.554226.69
    Acceptances0.000.000.000.00996.62
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities20888.202263.452037.804575.366669.53
    Bank Overdraft / Short term credit0.000.000.000.004.69
    Advances received from customers445.24481.43180.552610.714857.73
    Interest Accrued But Not Due19156.92483.02483.02571.08632.40
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1286.031299.011374.241393.571174.71
Short Term Borrowings30978.0022149.3721871.9521812.9421063.79
    Secured ST Loans repayable on Demands20169.3421481.7821245.0121176.9719635.83
    Working Capital Loans- Sec20169.3421481.7821245.0121176.9719635.83
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-9360.68-20814.18-20618.07-20541.01-18207.88
Short Term Provisions48.56420.32423.82429.87103.05
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax39.32397.22397.22397.2239.08
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions9.2323.1026.6032.6563.97
Total Current Liabilities54222.4927419.4726980.5429465.7233059.68
Total Liabilities15843.8121591.9722585.4025481.6330904.28
ASSETS
Gross Block1087.123879.524098.844106.603524.24
Less: Accumulated Depreciation904.642376.682303.932154.391629.25
Less: Impairment of Assets0.000.000.000.000.00
Net Block182.481502.841794.911952.211894.99
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress46.2648.2648.3548.2450.35
Non Current Investments11.4911.7847.9145.4346.10
Long Term Investment11.4911.7847.9145.4346.10
    Quoted3.353.923.170.583.05
    Unquoted8.137.8644.7444.8643.06
Long Term Loans & Advances0.00109.1076.9158.24173.71
Other Non Current Assets2.0576.6648.2451.82284.78
Total Non-Current Assets242.281784.192016.332155.942449.93
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories7.47546.58944.941129.851809.66
    Raw Materials7.47224.13295.14331.99495.53
    Work-in Progress0.00281.15551.40685.76737.61
    Finished Goods0.000.003.906.250.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.0037.9088.5099.8079.08
    Other Inventory0.003.406.006.05497.45
Sundry Debtors7529.379925.2210873.9014337.6917405.66
    Debtors more than Six months11453.4212572.189615.310.000.00
    Debtors Others490.40837.214705.2217554.7718645.29
Cash and Bank302.35461.83418.90258.32879.52
    Cash in hand0.110.320.481.258.59
    Balances at Bank302.24461.51417.22257.06870.93
    Other cash and bank balances0.000.001.200.000.00
Other Current Assets2913.133192.782659.482247.511635.58
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses23.2659.1681.51106.63114.66
    Other current_assets2889.883133.622577.972140.881520.93
Short Term Loans and Advances4849.215681.375671.875352.326723.93
    Advances recoverable in cash or in kind2525.782798.632738.112391.884319.82
    Advance income tax and TDS62.80507.39840.211039.76635.41
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances2260.632375.352093.551920.681768.70
Total Current Assets15601.5319807.7820569.0723325.6928454.35
Net Current Assets (Including Current Investments)-38620.96-7611.68-6411.47-6140.04-4605.33
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets15843.8121591.9722585.4025481.6330904.28
Contingent Liabilities13188.8614569.4211387.5218386.5816131.42
Total Debt31043.9524013.9523600.9823421.6722893.37
Book Value-157.15-8.18-2.230.387.54
Adjusted Book Value-157.15-8.18-2.230.387.54

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.