Balance Sheet

MODIPON LTD.

NSE : NABSE : 503776ISIN CODE : INE170C01019Industry : MiscellaneousHouse : Modi Kedarnath
BSE39.621.61 (+4.24 %)
PREV CLOSE ( ) 38.01
OPEN PRICE ( ) 39.66
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 972
TODAY'S LOW / HIGH ( )38.50 39.66
52 WK LOW / HIGH ( ) 33.0150
NSE
This Company is not listed in NSE
Select year
( in Million)
ParticularsMar2006Mar2005Mar2004Mar2003
EQUITY AND LIABILITIES
Share Capital85.5685.5685.5685.56
    Equity - Authorised200.00200.00200.00200.00
    Equity - Issued78.3878.3878.3878.38
    Equity Paid Up78.3878.3878.3878.38
    Equity Shares Forfeited0.000.000.000.00
    Adjustments to Equity0.000.000.000.00
    Preference Capital Paid Up7.187.187.187.18
    Face Value10.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.00
Total Reserves330.32552.40423.37387.31
    Securities Premium0.000.000.000.00
    Capital Reserves2.182.182.182.18
    Profit & Loss Account Balance-349.04-128.63-239.86-281.58
    General Reserves454.81459.57442.76448.96
    Other Reserves222.36219.28218.29217.75
Reserve excluding Revaluation Reserve181.82402.49270.56231.61
Revaluation reserve148.50149.91152.81155.70
Shareholder's Funds415.88637.96508.93472.87
Minority Interest0.000.000.000.00
Long-Term Borrowings0.000.000.000.00
Secured Loans1625.931582.971808.841776.10
    Non Convertible Debentures0.0016.7933.5841.98
    Converible Debentures & Bonds0.000.000.000.00
    Packing Credit - Bank0.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.00
    Term Loans - Banks0.0022.7522.7522.75
    Term Loans - Institutions0.000.000.000.00
    Other Secured1625.931543.421752.511711.37
Unsecured Loans204.3178.3449.3240.37
    Fixed Deposits - Public79.3167.1645.2237.57
    Loans and advances from subsidiaries0.000.000.000.00
    Inter Corporate Deposits (Unsecured)21.596.800.000.00
    Foreign Currency Convertible Notes0.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.00
    Loans - Banks0.000.000.000.00
    Loans - Govt.0.000.000.000.00
    Loans - Others0.000.000.000.00
    Other Unsecured Loan103.414.384.092.81
Deferred Tax Assets / Liabilities0.0016.640.000.00
    Deferred Tax Assets0.00223.410.000.00
    Deferred Tax Liability0.00240.050.000.00
Other Long Term Liabilities0.000.000.000.00
Long Term Trade Payables0.000.000.000.00
Long Term Provisions0.000.000.000.00
Total Non-Current Liabilities1830.241677.951858.161816.47
Current Liabilities
Trade Payables1134.551410.55874.30899.35
    Sundry Creditors1134.551410.55874.30899.35
    Acceptances0.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.00
Other Current Liabilities353.03257.33250.15220.39
    Bank Overdraft / Short term credit0.000.000.000.00
    Advances received from customers0.000.000.000.00
    Interest Accrued But Not Due2.962.768.508.96
    Share Application Money0.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.00
    Current maturity - Others0.000.000.000.00
    Other Liabilities350.07254.57241.65211.42
Short Term Borrowings0.000.000.000.00
    Secured ST Loans repayable on Demands0.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.00
    Other Unsecured Loans0.000.000.000.00
Short Term Provisions123.57140.7794.3463.40
    Proposed Equity Dividend0.000.000.000.00
    Provision for Corporate Dividend Tax1.931.660.000.00
    Provision for Tax39.0337.7137.2535.12
    Provision for post retirement benefits0.000.000.000.00
    Preference Dividend0.000.000.000.00
    Other Provisions82.61101.3957.1028.28
Total Current Liabilities1611.151808.661218.781183.13
Total Liabilities2246.122299.272367.082289.35
ASSETS
Gross Block3561.653605.843623.903541.13
Less: Accumulated Depreciation2513.512459.902332.792176.71
Less: Impairment of Assets0.000.000.000.00
Net Block1048.141145.931291.101364.42
Lease Adjustment A/c0.000.000.000.00
Capital Work in Progress0.5417.973.3157.24
Non Current Investments23.5730.6830.5532.91
Long Term Investment23.5730.6830.5532.91
    Quoted85.77117.85117.85117.92
    Unquoted19.1017.7517.6217.73
Long Term Loans & Advances0.000.000.000.00
Other Non Current Assets0.000.000.000.00
Total Non-Current Assets1072.251194.581324.961454.56
Current Assets Loans & Advances
Currents Investments0.000.000.000.00
    Quoted0.000.000.000.00
    Unquoted0.000.000.000.00
Inventories946.221100.83631.48700.51
    Raw Materials143.37241.8583.1583.88
    Work-in Progress29.0447.7443.8341.64
    Finished Goods530.26549.82326.43393.04
    Packing Materials0.000.000.000.00
    Stores  and Spare82.9499.42109.61121.79
    Other Inventory160.61162.0068.4760.17
Sundry Debtors992.02995.65826.83660.28
    Debtors more than Six months171.61168.22111.4665.54
    Debtors Others877.92878.99759.06630.76
Cash and Bank302.06337.87309.97167.60
    Cash in hand8.754.767.5617.46
    Balances at Bank293.31333.11302.41150.13
    Other cash and bank balances0.000.000.000.00
Other Current Assets33.9230.6224.3717.98
    Interest accrued on Investments17.4613.1410.342.07
    Interest accrued on Debentures0.000.000.000.00
    Deposits with Government0.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.00
    Prepaid Expenses11.4717.4814.0415.91
    Other current_assets5.000.000.000.00
Short Term Loans and Advances436.38457.15457.78454.89
    Advances recoverable in cash or in kind210.04249.98228.86309.71
    Advance income tax and TDS4.802.410.000.00
    Amounts due from directors0.000.000.000.00
    Due From Subsidiaries0.000.000.000.00
    Inter corporate deposits0.000.000.000.00
    Corporate Deposits0.000.000.000.00
    Other Loans & Advances221.54204.76228.91145.18
Total Current Assets2710.592922.132250.432001.26
Net Current Assets (Including Current Investments)1099.451113.471031.65818.12
Miscellaneous Expenses not written off74.437.8510.4716.66
Total Assets2246.122299.272367.082289.35
Contingent Liabilities139.84163.91180.75227.10
Total Debt1830.241661.311858.161816.47
Book Value23.7060.3543.1837.42
Adjusted Book Value23.7060.3543.1837.42

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.