Balance Sheet

NEXT MEDIAWORKS LTD.

NSE : NEXTMEDIABSE : 532416ISIN CODE : INE747B01016Industry : Printing And PublishingHouse : Private
BSE6.92-0.2 (-2.81 %)
PREV CLOSE ( ) 7.12
OPEN PRICE ( ) 7.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5802
TODAY'S LOW / HIGH ( )6.90 7.50
52 WK LOW / HIGH ( )4.4 8.86
NSE6.85-0.15 (-2.14 %)
PREV CLOSE( ) 7.00
OPEN PRICE ( ) 7.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 28836
TODAY'S LOW / HIGH( ) 6.80 7.65
52 WK LOW / HIGH ( )4.4 8.8
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital668.90668.90668.90668.90668.56
    Equity - Authorised800.00800.00800.00800.00800.00
    Equity - Issued668.90668.90668.90668.90668.56
    Equity Paid Up668.90668.90668.90668.90668.56
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves-1326.40-1184.00-1015.10-800.10-528.76
    Securities Premium860.60860.60860.60860.60860.50
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance-2187.00-2044.60-1875.70-1660.70-1389.25
    General Reserves0.000.000.000.000.00
    Other Reserves0.000.000.000.000.00
Reserve excluding Revaluation Reserve-1326.40-1184.00-1015.10-800.10-528.76
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds-657.50-515.10-346.20-131.20139.81
Minority Interest-399.40-296.40-160.3017.50263.41
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.000.0081.40216.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.00244.10360.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.00-162.70-144.00
Unsecured Loans1403.101390.001152.00605.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others1403.101390.001152.00605.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities0.000.000.000.000.00
    Deferred Tax Assets0.000.000.000.000.00
    Deferred Tax Liability0.000.000.000.000.00
Other Long Term Liabilities460.20295.80214.90215.600.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions4.602.504.7010.6011.33
Total Non-Current Liabilities1867.901688.301371.60912.60227.33
Current Liabilities
Trade Payables55.4053.0076.6063.50158.59
    Sundry Creditors55.4053.0076.6063.50158.59
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities50.9076.4077.80251.60481.46
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers21.7018.5021.307.7080.10
    Interest Accrued But Not Due0.000.000.003.001.17
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities29.2057.9056.50240.90400.19
Short Term Borrowings0.000.000.0057.50191.33
    Secured ST Loans repayable on Demands0.000.000.0055.00131.33
    Working Capital Loans- Sec0.000.000.0055.00131.33
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.000.00-52.50-71.33
Short Term Provisions2.401.401.000.104.21
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions2.401.401.000.104.21
Total Current Liabilities108.70130.80155.40372.70835.60
Total Liabilities919.701007.601020.501171.601466.14
ASSETS
Gross Block1789.401769.501844.301891.101715.45
Less: Accumulated Depreciation1157.301074.401058.401010.30669.98
Less: Impairment of Assets0.000.000.000.000.00
Net Block632.10695.10785.90880.801045.47
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments0.000.000.000.000.05
Long Term Investment0.000.000.000.000.05
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.05
Long Term Loans & Advances42.0045.6054.4062.2076.59
Other Non Current Assets0.005.000.0012.8017.54
Total Non-Current Assets674.10745.70840.30955.801139.64
Current Assets Loans & Advances
Currents Investments0.0050.000.005.705.44
    Quoted0.0050.000.005.705.44
    Unquoted0.000.000.000.000.00
Inventories0.000.000.000.000.00
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors146.70120.7067.20145.80263.08
    Debtors more than Six months93.30112.50111.100.000.00
    Debtors Others111.20104.9045.30230.20328.67
Cash and Bank40.9035.4025.9019.9022.93
    Cash in hand0.000.000.000.001.11
    Balances at Bank40.9035.4023.6017.6021.82
    Other cash and bank balances0.000.002.302.300.00
Other Current Assets19.5024.2050.6025.9031.93
    Interest accrued on Investments0.500.200.800.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses1.203.003.005.1026.59
    Other current_assets17.8021.0046.8020.805.34
Short Term Loans and Advances38.5031.6036.5018.503.13
    Advances recoverable in cash or in kind3.102.203.701.701.82
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances35.4029.4032.8016.801.31
Total Current Assets245.60261.90180.20215.80326.50
Net Current Assets (Including Current Investments)136.90131.1024.80-156.90-509.10
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets919.701007.601020.501171.601466.14
Contingent Liabilities31.50169.60163.80163.80161.91
Total Debt1403.101390.001152.00906.60551.33
Book Value-9.83-7.70-5.18-1.962.09
Adjusted Book Value-9.83-7.70-5.18-1.962.09

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.