Balance Sheet

THE PHOENIX MILLS LTD.

NSE : PHOENIXLTDBSE : 503100ISIN CODE : INE211B01039Industry : Construction - Real EstateHouse : Phoenix
BSE3047.2043.65 (+1.45 %)
PREV CLOSE ( ) 3003.55
OPEN PRICE ( ) 2967.75
BID PRICE (QTY) 3044.85 (5)
OFFER PRICE (QTY) 3047.00 (10)
VOLUME 3494
TODAY'S LOW / HIGH ( )2967.75 3055.10
52 WK LOW / HIGH ( )1299.85 3137.95
NSE3045.5041.95 (+1.4 %)
PREV CLOSE( ) 3003.55
OPEN PRICE ( ) 2994.00
BID PRICE (QTY) 3045.50 (139)
OFFER PRICE (QTY) 3045.75 (51)
VOLUME 273061
TODAY'S LOW / HIGH( ) 2980.00 3055.00
52 WK LOW / HIGH ( )1291.1 3140
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital357.22357.04343.74306.93306.58
    Equity - Authorised490.00450.00450.00450.00450.00
    Equity - Issued357.22357.04343.74306.93306.58
    Equity Paid Up357.22357.04343.74306.93306.58
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings242.87206.86181.65163.65137.58
Total Reserves83197.5765260.9249862.1736613.2334297.02
    Securities Premium24588.0324539.3824442.7513572.7113527.34
    Capital Reserves18.5318.5318.5318.5318.53
    Profit & Loss Account Balance55097.3237041.4221853.8119800.2617007.56
    General Reserves2291.842291.842291.842291.842291.84
    Other Reserves1201.851369.761255.25929.901451.76
Reserve excluding Revaluation Reserve83197.5765260.9249862.1736613.2334297.02
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds83797.6665824.8150387.5637083.8034741.18
Minority Interest26963.1724288.2811013.6612787.9112233.02
Long-Term Borrowings0.000.000.000.000.00
Secured Loans31498.7230813.4929089.6831740.5532286.20
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks32800.0231636.8929666.8129286.9930316.51
    Term Loans - Institutions1145.762433.063512.524693.814594.56
    Other Secured-2447.07-3256.45-4089.64-2240.25-2624.86
Unsecured Loans1603.28593.491632.262312.262033.21
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.001038.771488.771209.73
    Other Unsecured Loan1603.28593.49593.49823.49823.49
Deferred Tax Assets / Liabilities1238.08-1209.11-1215.38-584.55-1386.49
    Deferred Tax Assets2578.101501.781325.85711.161570.02
    Deferred Tax Liability3816.18292.67110.48126.61183.53
Other Long Term Liabilities3112.511174.431579.662020.581762.89
Long Term Trade Payables0.000.000.0012.321.53
Long Term Provisions258.37190.13118.81101.7078.06
Total Non-Current Liabilities37710.9731562.4231205.0335602.8534775.40
Current Liabilities
Trade Payables1584.961298.48950.131088.931477.10
    Sundry Creditors1584.961298.48950.131088.931477.10
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities15508.9012562.6612089.8010845.9310479.12
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers608.33575.30567.71571.57606.30
    Interest Accrued But Not Due420.74677.82248.83729.93276.52
    Share Application Money3.600.001.460.920.84
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities14476.2411309.5311271.809543.529595.46
Short Term Borrowings7043.725157.425814.716790.905490.95
    Secured ST Loans repayable on Demands4723.021634.403311.304538.163459.14
    Working Capital Loans- Sec4723.021634.403311.304538.163459.14
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-2402.321888.61-807.90-2285.43-1427.32
Short Term Provisions1647.491396.361216.43661.12572.47
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax962.71793.92678.51582.45503.39
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions684.78602.44537.9278.6769.08
Total Current Liabilities25785.0720414.9220071.0619386.8818019.64
Total Liabilities174256.86142090.44112677.31104861.4399769.24
ASSETS
Gross Block38326.1127081.4126707.7978834.6177500.90
Less: Accumulated Depreciation14039.1811621.5010483.0414309.1412276.76
Less: Impairment of Assets0.000.000.000.000.00
Net Block24286.9315459.9116224.7564525.4765224.14
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress21793.2219223.6112739.6514006.188313.52
Non Current Investments3021.694931.904765.464280.314722.06
Long Term Investment3021.694931.904765.464280.314722.06
    Quoted604.52770.68789.91446.89975.29
    Unquoted2417.175548.615362.945220.814889.27
Long Term Loans & Advances2403.402248.791765.722092.041297.59
Other Non Current Assets1575.781169.391185.831200.001045.90
Total Non-Current Assets139592.02103913.1392527.7487440.6181252.23
Current Assets Loans & Advances
Currents Investments9801.1818241.49990.651616.712728.10
    Quoted0.000.000.001616.712728.10
    Unquoted9801.1818241.49990.650.000.00
Inventories12117.307498.117681.718161.178986.49
    Raw Materials0.000.000.000.000.00
    Work-in Progress11994.477409.167540.187916.458737.18
    Finished Goods52.5752.57108.36194.17207.55
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.010.00
    Other Inventory70.2636.3833.1750.5541.76
Sundry Debtors2382.482799.493237.132017.021955.24
    Debtors more than Six months990.451292.361480.880.000.00
    Debtors Others1863.172037.272149.212317.422178.40
Cash and Bank6302.155925.855138.671407.031919.70
    Cash in hand5.882.025.925.829.34
    Balances at Bank6296.275922.445128.751401.211910.36
    Other cash and bank balances0.001.394.000.000.00
Other Current Assets816.71374.03236.9991.54256.02
    Interest accrued on Investments115.7564.28141.0626.82192.37
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses327.62133.0495.9364.7263.65
    Other current_assets373.34176.720.000.000.00
Short Term Loans and Advances3245.023338.332864.414127.342671.46
    Advances recoverable in cash or in kind433.82427.98334.25736.12269.20
    Advance income tax and TDS737.93522.52720.371430.93787.11
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits628.591013.95250.36197.05290.13
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances1444.691373.881559.431763.241325.02
Total Current Assets34664.8438177.3120149.5717420.8318517.00
Net Current Assets (Including Current Investments)8879.7717762.3978.50-1966.05497.37
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets174256.86142090.44112677.31104861.4399769.24
Contingent Liabilities7552.869265.062438.345232.792456.77
Total Debt42592.7939820.8540626.2943083.9542437.24
Book Value467.81367.57292.11240.58225.74
Adjusted Book Value467.81367.57292.11240.58225.74

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.