Balance Sheet

PI INDUSTRIES LTD.

NSE : PIINDBSE : 523642ISIN CODE : INE603J01030Industry : Pesticides & AgrochemicalsHouse : Singhal
BSE3868.8529.3 (+0.76 %)
PREV CLOSE ( ) 3839.55
OPEN PRICE ( ) 3855.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13985
TODAY'S LOW / HIGH ( )3798.90 3906.00
52 WK LOW / HIGH ( )2885.1 4010
NSE3867.5532.65 (+0.85 %)
PREV CLOSE( ) 3834.90
OPEN PRICE ( ) 3865.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 3867.55 (78)
VOLUME 405269
TODAY'S LOW / HIGH( ) 3801.00 3905.90
52 WK LOW / HIGH ( )2885.45 4011.15
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital152.00152.00152.00138.00138.00
    Equity - Authorised888.00888.00723.00723.00223.00
    Equity - Issued152.00152.00152.00138.00138.00
    Equity Paid Up152.00152.00152.00138.00138.00
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.001.001.001.00
Share Warrants & Outstandings-26.00-33.00-51.00-45.0073.00
Total Reserves71859.0061085.0053323.0026098.0022643.00
    Securities Premium21999.0021999.0021999.002249.002055.00
    Capital Reserves15.0015.0015.0015.0015.00
    Profit & Loss Account Balance47073.0036853.0029171.0022389.0018583.00
    General Reserves0.000.001857.001857.001857.00
    Other Reserves2772.002218.00281.00-412.00133.00
Reserve excluding Revaluation Reserve71859.0061085.0053323.0026098.0022643.00
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds71985.0061204.0053424.0026191.0022854.00
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.001699.002574.003994.0099.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.002669.003275.004115.00496.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.00-970.00-701.00-121.00-397.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities213.00875.00796.00102.00-141.00
    Deferred Tax Assets2994.002035.001616.001419.001307.00
    Deferred Tax Liability3207.002910.002412.001521.001166.00
Other Long Term Liabilities678.00571.00559.00832.00190.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions7357.005583.005589.00124.00290.00
Total Non-Current Liabilities8248.008728.009518.005052.00438.00
Current Liabilities
Trade Payables8380.009242.007960.005909.005130.00
    Sundry Creditors8380.009242.007960.005909.005130.00
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities3106.003869.004089.003545.002854.00
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers312.00298.00289.00363.00125.00
    Interest Accrued But Not Due0.000.000.0012.002.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities2794.003571.003800.003170.002727.00
Short Term Borrowings0.000.000.001083.000.00
    Secured ST Loans repayable on Demands0.000.000.001083.000.00
    Working Capital Loans- Sec0.000.000.00950.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.000.00-950.000.00
Short Term Provisions7591.006930.005326.008636.007357.00
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax7313.006653.004870.008212.007231.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions278.00277.00456.00424.00126.00
Total Current Liabilities19077.0020041.0017375.0019173.0015341.00
Total Liabilities99310.0089973.0080317.0050416.0038633.00
ASSETS
Gross Block36143.0032540.0027469.0022916.0014864.00
Less: Accumulated Depreciation10088.008015.006087.004341.003007.00
Less: Impairment of Assets0.000.000.000.000.00
Net Block26055.0024525.0021382.0018575.0011857.00
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress625.00638.002495.002371.001544.00
Non Current Investments313.00448.00207.00179.00172.00
Long Term Investment313.00448.00207.00179.00172.00
    Quoted8.009.007.005.005.00
    Unquoted328.00462.00223.00174.00167.00
Long Term Loans & Advances7638.005875.005866.00496.00511.00
Other Non Current Assets98.001782.00251.0058.00130.00
Total Non-Current Assets35428.0033775.0030581.0022015.0014498.00
Current Assets Loans & Advances
Currents Investments9843.008547.008517.001325.001119.00
    Quoted8819.007331.007080.001325.001119.00
    Unquoted1024.001216.001437.000.000.00
Inventories13976.0014234.0010528.007989.005357.00
    Raw Materials7553.007300.005339.004648.002456.00
    Work-in Progress3199.003080.001004.001138.00595.00
    Finished Goods1773.001470.001630.00438.00552.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare580.00680.00655.00458.00225.00
    Other Inventory871.001704.001900.001307.001529.00
Sundry Debtors7720.008687.007035.006465.006618.00
    Debtors more than Six months869.00764.00688.000.000.00
    Debtors Others7583.008622.006842.006981.006939.00
Cash and Bank22429.0014102.0014757.001344.00892.00
    Cash in hand1.000.002.000.001.00
    Balances at Bank22428.0014102.0014755.001344.00891.00
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets482.001276.001107.00814.00920.00
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans1.001.0035.0086.0094.00
    Prepaid Expenses155.00113.00101.0084.0040.00
    Other current_assets326.001162.00971.00644.00786.00
Short Term Loans and Advances9432.009352.007792.0010464.009229.00
    Advances recoverable in cash or in kind1224.002093.001953.001707.001825.00
    Advance income tax and TDS7259.006559.004805.008314.007226.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances949.00700.001034.00443.00178.00
Total Current Assets63882.0056198.0049736.0028401.0024135.00
Net Current Assets (Including Current Investments)44805.0036157.0032361.009228.008794.00
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets99310.0089973.0080317.0050416.0038633.00
Contingent Liabilities1320.001161.003787.002290.001869.00
Total Debt0.002678.003279.005174.00492.00
Book Value473.76402.88351.81190.12165.08
Adjusted Book Value473.76402.88351.81190.12165.08

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.