Balance Sheet

PRIMO CHEMICALS LTD.

NSE : NABSE : 506852ISIN CODE : INE607A01022Industry : ChemicalsHouse : Private
BSE43.87-0.58 (-1.3 %)
PREV CLOSE ( ) 44.45
OPEN PRICE ( ) 44.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 43.87 (25)
VOLUME 170542
TODAY'S LOW / HIGH ( )43.50 45.25
52 WK LOW / HIGH ( ) 3479.78
NSE
This Company is not listed in NSE
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Jun2003Mar2002
EQUITY AND LIABILITIES
Share Capital484.69484.69310.69204.67204.67
    Equity - Authorised700.00700.00400.00400.00400.00
    Equity - Issued485.43485.43311.43205.38205.38
    Equity Paid Up484.69484.69310.69204.67204.67
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves3640.052278.34655.64-327.01-51.59
    Securities Premium1602.561602.56601.83357.66357.66
    Capital Reserves1.071.071.070.700.70
    Profit & Loss Account Balance1681.93303.26-293.55-689.95-414.90
    General Reserves0.000.000.000.000.00
    Other Reserves354.50371.46346.304.584.95
Reserve excluding Revaluation Reserve3288.481922.05294.63-327.01-51.59
Revaluation reserve351.57356.29361.020.000.00
Shareholder's Funds4124.742763.03966.33-122.33153.09
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans1231.30526.734.271704.871554.32
    Non Convertible Debentures0.000.000.00121.16134.72
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks1421.85578.660.001083.221043.08
    Term Loans - Institutions0.000.000.00186.81190.09
    Other Secured-190.55-51.944.27313.69186.44
Unsecured Loans0.000.000.000.000.53
    Fixed Deposits - Public0.000.000.000.000.48
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.06
Deferred Tax Assets / Liabilities219.09115.0954.020.000.00
    Deferred Tax Assets27.5832.3887.960.000.00
    Deferred Tax Liability246.67147.47141.980.000.00
Other Long Term Liabilities4.494.380.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions47.0363.34132.950.000.00
Total Non-Current Liabilities1501.91709.53191.251704.871554.86
Current Liabilities
Trade Payables693.06440.13276.3799.5997.07
    Sundry Creditors693.06440.13276.3799.5997.07
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities867.60824.81986.66159.58161.35
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers20.9756.7622.185.046.58
    Interest Accrued But Not Due9.603.490.0528.4453.54
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.420.420.000.000.00
    Other Liabilities836.62764.14964.43126.09101.24
Short Term Borrowings0.530.000.000.000.00
    Secured ST Loans repayable on Demands0.000.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.530.000.000.000.00
Short Term Provisions412.70145.0536.3928.498.86
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax407.19139.3533.070.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions5.515.703.3128.498.86
Total Current Liabilities1973.891409.991299.42287.66267.28
Total Liabilities7600.544882.542457.001582.541707.94
ASSETS
Gross Block5704.744249.494111.972318.032300.92
Less: Accumulated Depreciation2924.242700.562549.19855.02718.03
Less: Impairment of Assets0.000.000.000.000.00
Net Block2780.511548.931562.781463.011582.89
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress2131.591765.22345.595.034.99
Non Current Investments589.03325.560.000.000.00
Long Term Investment589.03325.560.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted589.03325.560.000.000.00
Long Term Loans & Advances319.30109.74123.490.000.00
Other Non Current Assets3.7911.270.000.000.00
Total Non-Current Assets5824.223761.082031.861468.041587.88
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories180.14170.6962.4269.7884.58
    Raw Materials77.6326.8021.6724.9730.40
    Work-in Progress3.133.542.541.652.32
    Finished Goods59.7859.1016.179.0014.71
    Packing Materials0.000.000.000.000.00
    Stores  and Spare38.5924.8122.0433.4236.45
    Other Inventory1.0156.440.000.740.70
Sundry Debtors516.38325.45162.37186.31160.64
    Debtors more than Six months0.000.000.0029.6420.72
    Debtors Others516.38325.45162.37177.56147.77
Cash and Bank310.50251.7179.9180.8864.70
    Cash in hand0.830.250.300.290.48
    Balances at Bank309.66251.4779.6154.4613.95
    Other cash and bank balances0.000.000.0026.1250.28
Other Current Assets17.0112.849.880.000.00
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses10.975.105.190.000.00
    Other current_assets6.047.744.690.000.00
Short Term Loans and Advances666.97328.8988.6849.8266.43
    Advances recoverable in cash or in kind131.4476.3268.9833.4438.12
    Advance income tax and TDS286.22101.500.530.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances249.31151.0719.1716.3728.31
Total Current Assets1690.991089.58403.26386.79376.36
Net Current Assets (Including Current Investments)-282.90-320.41-896.1699.12109.08
Miscellaneous Expenses not written off85.3231.8821.8815.3810.99
Total Assets7600.544882.542457.001582.541707.94
Contingent Liabilities842.37318.31138.36107.2274.24
Total Debt1443.47608.046.301704.871554.86
Book Value15.229.8018.78-6.736.94
Adjusted Book Value15.229.803.76-1.351.39

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.