Balance Sheet

RADICO KHAITAN LTD.

NSE : RADICOBSE : 532497ISIN CODE : INE944F01028Industry : Breweries & DistilleriesHouse : Radico
BSE1732.10-1.2 (-0.07 %)
PREV CLOSE ( ) 1733.30
OPEN PRICE ( ) 1735.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12372
TODAY'S LOW / HIGH ( )1723.80 1780.00
52 WK LOW / HIGH ( )1081.05 1882.05
NSE1734.252.15 (+0.12 %)
PREV CLOSE( ) 1732.10
OPEN PRICE ( ) 1716.00
BID PRICE (QTY) 1734.25 (14)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 99110
TODAY'S LOW / HIGH( ) 1716.00 1779.95
52 WK LOW / HIGH ( )1083 1885.1
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital267.35267.35267.14267.07266.82
    Equity - Authorised340.00340.00340.00340.00340.00
    Equity - Issued267.35267.35267.14267.07266.82
    Equity Paid Up267.35267.35267.14267.07266.82
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings40.9413.402.032.503.95
Total Reserves21770.6719987.8317659.9915159.8013086.65
    Securities Premium3825.743825.743812.413808.163793.01
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance13944.9312162.099847.587351.645293.64
    General Reserves4000.004000.004000.004000.004000.00
    Other Reserves0.000.000.000.000.00
Reserve excluding Revaluation Reserve21770.6719987.8317659.9915159.8013086.65
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds22078.9520268.5717929.1615429.3713357.42
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans2868.5750.222.6915.33216.56
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks3290.0050.000.000.00354.22
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-421.430.222.6915.33-137.67
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities777.47769.04802.48784.661040.49
    Deferred Tax Assets153.90131.59119.09158.29171.44
    Deferred Tax Liability931.37900.63921.57942.951211.93
Other Long Term Liabilities454.0375.40115.9953.156.63
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions121.30111.10102.87111.04103.67
Total Non-Current Liabilities4221.371005.751024.03964.181367.35
Current Liabilities
Trade Payables2748.912354.552619.082642.382448.36
    Sundry Creditors2748.912354.552619.082642.382448.36
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities4379.392279.071862.641290.621556.80
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers853.32679.91807.25564.29755.96
    Interest Accrued But Not Due17.382.885.3623.954.41
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities3508.691596.281050.02702.38796.43
Short Term Borrowings3677.371847.572718.243973.703016.01
    Secured ST Loans repayable on Demands2427.37427.5768.252173.702516.01
    Working Capital Loans- Sec2427.37427.5768.252173.702516.01
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-1177.37992.432581.75-373.70-2016.01
Short Term Provisions3200.692483.351623.10527.76768.11
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax3115.842426.951555.000.0084.59
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions84.8556.4168.10527.76683.52
Total Current Liabilities14006.358964.548823.068434.467789.27
Total Liabilities40306.6730238.8627776.2524828.0122514.04
ASSETS
Gross Block15688.1211248.5610548.199366.488679.92
Less: Accumulated Depreciation3346.383042.582449.191932.231540.50
Less: Impairment of Assets0.000.000.000.000.00
Net Block12341.758205.998099.007434.267139.42
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress3255.90289.85377.85180.83159.99
Non Current Investments1913.601754.851844.001778.001761.90
Long Term Investment1913.601754.851844.001778.001761.90
    Quoted0.000.000.000.000.00
    Unquoted1913.601754.851844.001778.001761.90
Long Term Loans & Advances793.731392.67559.781177.151167.80
Other Non Current Assets63.0538.7115.8437.2630.99
Total Non-Current Assets18381.0111695.0410896.4710607.5010260.09
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories7154.185368.534890.663741.753597.13
    Raw Materials944.00914.61884.93769.14697.73
    Work-in Progress1964.891449.24372.47372.97361.69
    Finished Goods2616.261707.152594.951725.391718.62
    Packing Materials895.58736.29592.97597.83542.83
    Stores  and Spare714.94552.01445.11358.14265.10
    Other Inventory18.519.230.23-81.7111.16
Sundry Debtors8240.567557.596974.578230.546417.49
    Debtors more than Six months833.49629.38573.510.000.00
    Debtors Others7726.767228.636653.648472.636585.67
Cash and Bank1312.911101.371299.81182.40176.70
    Cash in hand6.451.822.252.372.98
    Balances at Bank1306.461099.551297.55180.03173.72
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets749.26678.57888.151029.731191.93
    Interest accrued on Investments29.5023.2533.233.212.52
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government133.95133.4580.7152.0742.79
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses509.93413.41323.54263.85315.65
    Other current_assets75.88108.45450.67710.61830.97
Short Term Loans and Advances4468.763837.772826.591036.08870.70
    Advances recoverable in cash or in kind451.38361.69165.35414.00272.00
    Advance income tax and TDS3202.552483.451564.7475.020.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits222.63242.63268.87315.92489.50
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances592.19750.00827.62231.14109.20
Total Current Assets21925.6618543.8316879.7814220.5112253.95
Net Current Assets (Including Current Investments)7919.319579.298056.725786.054464.68
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets40306.6730238.8627776.2524828.0122514.04
Contingent Liabilities132.27141.49100.89101.4879.20
Total Debt6967.581899.042733.604002.753370.23
Book Value164.86151.53134.22115.53100.09
Adjusted Book Value164.86151.53134.22115.53100.09

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.