Balance Sheet

RESPONSIVE INDUSTRIES LTD.

NSE : RESPONINDBSE : 505509ISIN CODE : INE688D01026Industry : Plastic ProductsHouse : Private
BSE285.25-2.45 (-0.85 %)
PREV CLOSE ( ) 287.70
OPEN PRICE ( ) 288.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2193
TODAY'S LOW / HIGH ( )285.00 290.85
52 WK LOW / HIGH ( )135 364.8
NSE285.75-2.7 (-0.94 %)
PREV CLOSE( ) 288.45
OPEN PRICE ( ) 288.55
BID PRICE (QTY) 285.75 (145)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 45318
TODAY'S LOW / HIGH( ) 284.05 290.70
52 WK LOW / HIGH ( )135.65 364.95
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital262.49262.49262.49262.50262.50
    Equity - Authorised420.00420.00420.00420.00420.00
    Equity - Issued262.49262.49262.49262.50262.50
    Equity Paid Up262.49262.49262.49262.50262.50
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.001.001.001.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves9771.339422.589411.399172.588959.14
    Securities Premium2370.902370.902370.902370.902370.90
    Capital Reserves1.381.381.381.381.38
    Profit & Loss Account Balance7059.656845.876871.866793.156585.78
    General Reserves0.100.100.100.100.10
    Other Reserves339.30204.33167.157.050.98
Reserve excluding Revaluation Reserve9771.339422.589411.399172.588959.14
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds10033.829685.079673.889435.089221.64
Minority Interest350.74344.93343.611599.361593.56
Long-Term Borrowings0.000.000.000.000.00
Secured Loans184.19297.69306.333.740.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks236.74304.61310.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-52.55-6.92-3.673.740.00
Unsecured Loans1.301.600.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks1.301.600.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities142.24133.7895.01224.65276.20
    Deferred Tax Assets16.9814.2934.0442.9424.54
    Deferred Tax Liability159.22148.07129.05267.59300.74
Other Long Term Liabilities0.000.000.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions58.2551.3837.4637.8738.81
Total Non-Current Liabilities385.98484.45438.80266.26315.01
Current Liabilities
Trade Payables767.061118.66456.16384.0359.22
    Sundry Creditors767.061118.66456.16384.0359.22
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities159.8299.1797.2369.81242.52
    Bank Overdraft / Short term credit0.000.0018.620.00169.20
    Advances received from customers47.2462.5653.2037.9223.77
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities112.5836.6125.4131.8949.55
Short Term Borrowings2306.562046.651664.911657.251074.89
    Secured ST Loans repayable on Demands2306.562046.651664.911657.251074.89
    Working Capital Loans- Sec2016.021725.921509.651657.251074.89
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-2016.02-1725.92-1509.65-1657.25-1074.89
Short Term Provisions2.441.931.627.851.65
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.510.160.610.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions2.441.421.467.241.65
Total Current Liabilities3235.883266.412219.922118.941378.28
Total Liabilities14006.4213780.8612676.2113419.6412508.49
ASSETS
Gross Block20238.8220190.7420297.3111347.4111363.14
Less: Accumulated Depreciation12665.3111992.7511145.145182.184441.17
Less: Impairment of Assets0.000.000.000.000.00
Net Block7573.518197.999152.176165.236921.97
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments0.4914.890.110.110.13
Long Term Investment0.4914.890.110.110.13
    Quoted0.490.230.230.230.23
    Unquoted0.0014.740.000.000.00
Long Term Loans & Advances70.8545.0852.023750.402692.70
Other Non Current Assets8.772.650.750.490.05
Total Non-Current Assets7653.628260.619205.059916.239614.85
Current Assets Loans & Advances
Currents Investments127.11104.8297.63133.49187.19
    Quoted51.6249.7053.1687.66133.68
    Unquoted75.4955.1244.4745.8353.51
Inventories2144.081871.421024.76537.85768.17
    Raw Materials311.25654.43548.97418.44617.67
    Work-in Progress226.66182.38131.9659.0451.52
    Finished Goods1091.87765.57282.0645.9278.29
    Packing Materials3.586.415.996.485.02
    Stores  and Spare26.066.636.227.9715.67
    Other Inventory484.66256.0049.560.000.00
Sundry Debtors3383.292753.491633.622183.891607.55
    Debtors more than Six months220.833.8237.010.000.00
    Debtors Others3165.832753.461600.292201.031616.95
Cash and Bank541.31488.44547.01487.28235.85
    Cash in hand13.057.094.632.471.48
    Balances at Bank528.26481.35542.38484.81234.37
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets22.0921.4045.4727.5014.61
    Interest accrued on Investments4.933.083.743.573.84
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.007.650.000.00
    Prepaid Expenses17.0618.1526.3420.989.48
    Other current_assets0.100.177.742.951.29
Short Term Loans and Advances134.92280.68122.67133.4080.27
    Advances recoverable in cash or in kind69.29218.3859.8718.7320.08
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances65.6362.3062.80114.6760.19
Total Current Assets6352.805520.253471.163503.412893.64
Net Current Assets (Including Current Investments)3116.922253.841251.241384.471515.36
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets14006.4213780.8612676.2113419.6412508.49
Contingent Liabilities0.000.000.000.000.00
Total Debt2571.882355.541981.111666.781088.40
Book Value38.2336.9036.8535.9435.13
Adjusted Book Value38.2336.9036.8535.9435.13

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.