Balance Sheet

SIRCA PAINTS INDIA LTD.

NSE : SIRCABSE : 543686ISIN CODE : INE792Z01011Industry : TradingHouse : Private
BSE323.00-3.65 (-1.12 %)
PREV CLOSE ( ) 326.65
OPEN PRICE ( ) 333.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5267
TODAY'S LOW / HIGH ( )322.00 333.10
52 WK LOW / HIGH ( )283.5 443.9
NSE323.10-3.7 (-1.13 %)
PREV CLOSE( ) 326.80
OPEN PRICE ( ) 328.25
BID PRICE (QTY) 323.10 (22)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 88523
TODAY'S LOW / HIGH( ) 321.80 332.95
52 WK LOW / HIGH ( )282.05 444
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital274.04274.04274.04274.04
    Equity - Authorised320.00320.00320.00320.00
    Equity - Issued274.04274.04274.04274.04
    Equity Paid Up274.04274.04274.04274.04
    Equity Shares Forfeited0.000.000.000.00
    Adjustments to Equity0.000.000.000.00
    Preference Capital Paid Up0.000.000.000.00
    Face Value10.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.00
Total Reserves2380.911977.211741.711572.51
    Securities Premium837.33837.33837.33837.33
    Capital Reserves0.000.000.000.00
    Profit & Loss Account Balance1541.721137.05903.61734.89
    General Reserves0.000.000.000.00
    Other Reserves1.862.830.770.30
Reserve excluding Revaluation Reserve2380.911977.211741.711572.51
Revaluation reserve0.000.000.000.00
Shareholder's Funds2654.962251.252015.751846.55
Minority Interest0.000.000.000.00
Long-Term Borrowings0.000.000.000.00
Secured Loans0.000.000.000.00
    Non Convertible Debentures0.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.00
    Packing Credit - Bank0.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.00
    Term Loans - Banks0.000.000.000.00
    Term Loans - Institutions0.000.000.000.00
    Other Secured0.000.000.000.00
Unsecured Loans0.000.000.000.00
    Fixed Deposits - Public0.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.00
    Loans - Banks0.000.000.000.00
    Loans - Govt.0.000.000.000.00
    Loans - Others0.000.000.000.00
    Other Unsecured Loan0.000.000.000.00
Deferred Tax Assets / Liabilities-4.83-4.94-11.21-9.46
    Deferred Tax Assets4.835.8011.219.46
    Deferred Tax Liability0.000.850.000.00
Other Long Term Liabilities3.300.000.000.00
Long Term Trade Payables0.000.000.000.00
Long Term Provisions2.610.542.771.80
Total Non-Current Liabilities1.08-4.40-8.44-7.66
Current Liabilities
Trade Payables365.54314.03348.44202.98
    Sundry Creditors365.54314.03348.44202.98
    Acceptances0.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.00
Other Current Liabilities93.6957.6448.3846.90
    Bank Overdraft / Short term credit0.000.000.000.00
    Advances received from customers14.7217.2812.632.88
    Interest Accrued But Not Due0.000.000.000.00
    Share Application Money0.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.00
    Current maturity - Others0.000.000.000.00
    Other Liabilities78.9740.3635.7644.02
Short Term Borrowings0.000.00131.960.00
    Secured ST Loans repayable on Demands0.000.00131.960.00
    Working Capital Loans- Sec0.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.00
    Other Unsecured Loans0.000.000.000.00
Short Term Provisions159.7495.8961.4787.77
    Proposed Equity Dividend0.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.00
    Provision for Tax159.7495.8961.4787.77
    Provision for post retirement benefits0.000.000.000.00
    Preference Dividend0.000.000.000.00
    Other Provisions0.000.000.000.00
Total Current Liabilities618.97467.55590.25337.64
Total Liabilities3275.012714.392597.562176.53
ASSETS
Gross Block699.75642.57490.31586.93
Less: Accumulated Depreciation154.89111.2883.6255.38
Less: Impairment of Assets0.000.000.000.00
Net Block544.86531.30406.69531.55
Lease Adjustment A/c0.000.000.000.00
Capital Work in Progress54.2912.3818.550.00
Non Current Investments0.000.000.000.00
Long Term Investment0.000.000.000.00
    Quoted0.000.000.000.00
    Unquoted0.000.000.000.00
Long Term Loans & Advances26.6725.1021.4215.85
Other Non Current Assets0.000.000.000.00
Total Non-Current Assets625.83568.77446.65547.40
Current Assets Loans & Advances
Currents Investments0.000.000.000.00
    Quoted0.000.000.000.00
    Unquoted0.000.000.000.00
Inventories1003.60696.85649.50514.45
    Raw Materials108.6877.1980.4136.79
    Work-in Progress0.000.000.000.00
    Finished Goods0.000.000.000.00
    Packing Materials0.000.000.000.00
    Stores  and Spare0.000.000.000.00
    Other Inventory894.92619.66569.09477.66
Sundry Debtors513.65456.26430.48455.91
    Debtors more than Six months60.6966.5274.24110.55
    Debtors Others456.78396.54363.69346.83
Cash and Bank517.38826.03788.73498.56
    Cash in hand0.881.551.821.15
    Balances at Bank516.49824.48786.91497.41
    Other cash and bank balances0.000.000.000.00
Other Current Assets356.1614.53113.0010.41
    Interest accrued on Investments7.6111.8113.328.62
    Interest accrued on Debentures0.000.000.000.00
    Deposits with Government0.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.00
    Prepaid Expenses3.672.723.281.79
    Other current_assets344.880.0096.390.00
Short Term Loans and Advances258.40151.96169.21149.81
    Advances recoverable in cash or in kind42.1716.5074.056.20
    Advance income tax and TDS208.66117.4271.57104.14
    Amounts due from directors0.000.000.000.00
    Due From Subsidiaries0.000.000.000.00
    Inter corporate deposits0.000.000.000.00
    Corporate Deposits0.000.000.000.00
    Other Loans & Advances7.5718.0423.5939.48
Total Current Assets2649.182145.632150.911629.14
Net Current Assets (Including Current Investments)2030.211678.081560.661291.50
Miscellaneous Expenses not written off0.000.000.000.00
Total Assets3275.012714.392597.562176.53
Contingent Liabilities0.000.000.000.00
Total Debt0.000.00131.960.82
Book Value96.8882.1573.5667.38
Adjusted Book Value48.4441.0736.7833.69

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.