Balance Sheet

SOLAR INDUSTRIES INDIA LTD.

NSE : SOLARINDSBSE : 532725ISIN CODE : INE343H01029Industry : ChemicalsHouse : Private
BSE8509.8053.6 (+0.63 %)
PREV CLOSE ( ) 8456.20
OPEN PRICE ( ) 8500.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4684
TODAY'S LOW / HIGH ( )8460.05 8705.00
52 WK LOW / HIGH ( )3456.95 9429.1
NSE8509.2046.5 (+0.55 %)
PREV CLOSE( ) 8462.70
OPEN PRICE ( ) 8523.35
BID PRICE (QTY) 8509.20 (14)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 207373
TODAY'S LOW / HIGH( ) 8458.00 8708.00
52 WK LOW / HIGH ( )3453.35 9449
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital181.00181.00181.00181.00181.00
    Equity - Authorised270.00270.00270.00270.00270.00
    Equity - Issued181.00181.00181.00181.00181.00
    Equity Paid Up181.00181.00181.00181.00181.00
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves25922.4018961.8015613.1013619.9012202.30
    Securities Premium1491.301491.301491.301491.301491.30
    Capital Reserves165.40165.40165.40165.40165.40
    Profit & Loss Account Balance16834.1010945.008203.506842.305739.90
    General Reserves9508.208310.607270.506520.505719.00
    Other Reserves-2076.60-1950.50-1517.60-1399.60-913.30
Reserve excluding Revaluation Reserve25922.4018961.8015613.1013619.9012202.30
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds26103.4019142.8015794.1013800.9012383.30
Minority Interest1403.601006.30626.90515.10475.50
Long-Term Borrowings0.000.000.000.000.00
Secured Loans3910.503978.904014.102528.001515.60
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks7515.005910.405470.902770.601006.40
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-3604.50-1931.50-1456.80-242.60509.20
Unsecured Loans816.60379.70318.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency76.90128.6041.700.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan739.70251.10276.300.000.00
Deferred Tax Assets / Liabilities314.20422.60461.30533.30903.60
    Deferred Tax Assets1464.601103.601029.90785.20571.90
    Deferred Tax Liability1778.801526.201491.201318.501475.50
Other Long Term Liabilities189.50175.10166.0086.800.00
Long Term Trade Payables0.000.0010.403.105.30
Long Term Provisions26.4010.009.1019.201.50
Total Non-Current Liabilities5257.204966.304978.903170.402426.00
Current Liabilities
Trade Payables4884.804649.402860.801544.301633.00
    Sundry Creditors3411.402653.902310.301454.401633.00
    Acceptances1473.401995.50550.5089.900.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities7350.903827.603107.002085.702359.50
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers2296.00877.40721.70213.10185.70
    Interest Accrued But Not Due101.8040.7033.0033.3022.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds200.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities4753.102909.502352.301839.302151.80
Short Term Borrowings3317.402368.101939.803573.703129.20
    Secured ST Loans repayable on Demands2669.102365.501737.402888.203094.00
    Working Capital Loans- Sec2694.502018.401684.602650.302536.40
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-2046.20-2015.80-1482.20-1964.80-2501.20
Short Term Provisions770.10333.70286.70117.80123.00
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax628.50219.10178.6032.4035.10
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions141.60114.60108.1085.4087.90
Total Current Liabilities16323.2011178.808194.307321.507244.70
Total Liabilities49087.4036294.2029594.2024807.9022529.50
ASSETS
Gross Block22163.4019235.6016225.7014559.0012135.60
Less: Accumulated Depreciation5145.104308.303350.402473.501706.80
Less: Impairment of Assets0.000.000.000.000.00
Net Block17018.3014927.3012875.3012085.5010428.80
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress2794.002211.302823.701522.301655.60
Non Current Investments785.10182.209.7023.3025.60
Long Term Investment785.10182.209.7023.3025.60
    Quoted0.600.700.800.700.90
    Unquoted784.50181.5018.7032.4034.50
Long Term Loans & Advances1950.50958.80678.30982.40543.00
Other Non Current Assets1499.701283.60845.50232.00131.50
Total Non-Current Assets24073.9019655.6017337.6014972.9012904.50
Current Assets Loans & Advances
Currents Investments200.000.000.000.20300.80
    Quoted200.000.000.000.20300.80
    Unquoted0.000.000.000.000.00
Inventories10979.907188.704404.903309.802827.40
    Raw Materials7879.804613.902407.201632.101687.30
    Work-in Progress571.20426.60314.70272.40210.90
    Finished Goods1251.60541.60538.70459.40302.70
    Packing Materials0.000.000.000.000.00
    Stores  and Spare257.50235.10158.30175.60156.50
    Other Inventory1019.801371.50986.00770.30470.00
Sundry Debtors8252.805411.004554.803703.203990.40
    Debtors more than Six months857.90799.201026.6084.30114.90
    Debtors Others8124.105194.004224.004004.604101.20
Cash and Bank2600.90987.501812.001201.40917.60
    Cash in hand4.103.908.206.809.60
    Balances at Bank2596.80973.601803.80573.20903.90
    Other cash and bank balances0.0010.000.00621.404.10
Other Current Assets465.30999.50854.50960.901030.80
    Interest accrued on Investments2.901.801.703.706.90
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.300.801.300.00
    Prepaid Expenses204.00198.90208.2073.5050.20
    Other current_assets258.40798.50643.80882.40973.70
Short Term Loans and Advances2514.602022.80630.40659.50552.70
    Advances recoverable in cash or in kind1179.901251.50331.60177.60152.70
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances1334.70771.30298.80481.90400.00
Total Current Assets25013.5016609.5012256.609835.009619.70
Net Current Assets (Including Current Investments)8690.305430.704062.302513.502375.00
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets49087.4036294.2029594.2024807.9022529.50
Contingent Liabilities80.3085.30104.2084.10131.90
Total Debt11692.308661.107861.407081.306034.00
Book Value288.44211.52174.52152.50136.83
Adjusted Book Value288.44211.52174.52152.50136.83

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.