Balance Sheet

SOLITAIRE MACHINE TOOLS LTD.

NSE : NABSE : 522152ISIN CODE : INE410A01013Industry : Engineering - Industrial EquipmentsHouse : Private
BSE61.44-1.14 (-1.82 %)
PREV CLOSE ( ) 62.58
OPEN PRICE ( ) 62.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2336
TODAY'S LOW / HIGH ( )60.10 67.00
52 WK LOW / HIGH ( ) 37.61105
NSE
This Company is not listed in NSE
Select year
( in Million)
ParticularsMar2019Mar2018Mar2017Mar2016Mar2015
EQUITY AND LIABILITIES
Share Capital45.4245.4245.4244.0744.07
    Equity - Authorised55.0055.0055.0055.0055.00
    Equity - Issued45.4245.4245.4249.0549.05
    Equity Paid Up45.4245.4245.4244.0744.07
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves96.7090.7278.8163.5158.46
    Securities Premium0.000.000.000.000.00
    Capital Reserves2.622.622.623.483.48
    Profit & Loss Account Balance92.7186.7474.8357.1852.32
    General Reserves1.361.361.361.361.36
    Other Reserves0.000.000.001.491.30
Reserve excluding Revaluation Reserve96.7090.7278.8163.5158.46
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds142.12136.14124.24107.59102.53
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.000.000.000.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities4.014.246.756.196.79
    Deferred Tax Assets0.000.000.000.002.55
    Deferred Tax Liability4.014.246.756.199.34
Other Long Term Liabilities0.000.000.001.891.89
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions1.501.340.000.000.00
Total Non-Current Liabilities5.515.586.758.088.68
Current Liabilities
Trade Payables17.9523.1519.3811.1410.60
    Sundry Creditors17.9523.1519.3811.1410.60
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities28.9723.9824.1125.6828.54
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers19.4115.0217.5519.2623.01
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities9.568.956.566.415.52
Short Term Borrowings0.000.000.000.8110.85
    Secured ST Loans repayable on Demands0.000.000.000.8110.85
    Working Capital Loans- Sec0.000.000.000.8110.85
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.000.00-0.81-10.85
Short Term Provisions3.281.232.157.888.04
    Proposed Equity Dividend0.000.000.004.413.31
    Provision for Corporate Dividend Tax0.000.000.000.910.68
    Provision for Tax2.780.790.002.293.21
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.500.442.150.270.85
Total Current Liabilities50.1948.3645.6445.5058.02
Total Liabilities197.82190.09176.63161.16169.23
ASSETS
Gross Block89.2884.8682.59176.20173.49
Less: Accumulated Depreciation27.3617.257.89109.21100.42
Less: Impairment of Assets0.000.000.000.000.00
Net Block61.9267.6174.7166.9973.07
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.001.960.0010.990.00
Non Current Investments0.010.010.010.010.51
Long Term Investment0.010.010.010.010.51
    Quoted0.010.010.010.010.01
    Unquoted0.000.000.000.000.50
Long Term Loans & Advances1.640.810.721.752.07
Other Non Current Assets0.350.350.350.350.35
Total Non-Current Assets63.9270.7375.7880.1076.00
Current Assets Loans & Advances
Currents Investments22.6010.090.000.010.01
    Quoted22.6010.090.000.010.01
    Unquoted0.000.000.000.000.00
Inventories63.9349.5836.5333.9557.69
    Raw Materials17.7126.0416.1315.8121.07
    Work-in Progress42.7616.8813.2811.2629.16
    Finished Goods2.255.856.586.586.58
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.010.010.000.020.02
    Other Inventory1.200.790.550.280.86
Sundry Debtors22.9027.1531.1620.4215.08
    Debtors more than Six months0.000.000.001.102.46
    Debtors Others22.9027.1531.1619.3212.61
Cash and Bank20.3929.5229.7722.8416.92
    Cash in hand0.050.000.010.000.00
    Balances at Bank20.3329.5129.7722.8416.91
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets3.062.142.770.680.89
    Interest accrued on Investments1.301.320.870.560.72
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses0.130.150.160.120.18
    Other current_assets1.620.671.730.000.00
Short Term Loans and Advances1.030.880.613.162.64
    Advances recoverable in cash or in kind1.030.880.170.950.32
    Advance income tax and TDS0.000.000.440.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances0.000.000.002.212.33
Total Current Assets133.90119.35100.8581.0693.23
Net Current Assets (Including Current Investments)83.7170.9955.2135.5735.21
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets197.82190.09176.63161.16169.23
Contingent Liabilities11.2619.6814.2217.952.30
Total Debt0.000.000.000.8110.85
Book Value31.2929.9727.3524.4123.26
Adjusted Book Value31.2929.9727.3524.4123.26

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.