Balance Sheet

SORIL INFRA RESOURCES LTD. - (AMALGAMATED)

NSE : SORILINFRABSE : 532679ISIN CODE : INE034H01016Industry : EngineeringHouse : Indiabulls
BSE65.300 (0 %)
PREV CLOSE ( ) 65.30
OPEN PRICE ( ) 62.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 24209
TODAY'S LOW / HIGH ( )61.00 67.10
52 WK LOW / HIGH ( )61 67.1
NSE66.000 (0 %)
PREV CLOSE( ) 66.00
OPEN PRICE ( ) 63.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 66.00 (2784)
VOLUME 197959
TODAY'S LOW / HIGH( ) 60.50 68.00
52 WK LOW / HIGH ( )60.5 68
Select year
( in Million)
ParticularsMar2021Mar2020Mar2019Mar2018Mar2017
EQUITY AND LIABILITIES
Share Capital315.00315.00315.00276.00276.00
    Equity - Authorised750.00750.00750.00280.00280.00
    Equity - Issued315.00315.00315.00276.00276.00
    Equity Paid Up315.00315.00315.00276.00276.00
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings79.6071.2054.5019.140.00
Total Reserves2214.602017.101909.90-292.17-461.54
    Securities Premium3274.203274.203274.101214.931214.93
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance-1139.80-1313.70-1364.40-1505.09-1674.49
    General Reserves0.000.000.000.000.00
    Other Reserves80.2056.600.20-2.01-1.97
Reserve excluding Revaluation Reserve2214.602017.101909.90-292.17-461.54
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds2609.202403.302279.402.96-185.54
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans679.70258.90451.3081.0968.36
    Non Convertible Debentures495.600.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks327.80353.40568.90302.51284.10
    Term Loans - Institutions60.80105.30146.400.000.00
    Other Secured-204.50-199.80-264.00-221.41-215.73
Unsecured Loans0.000.000.000.00270.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.00270.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities17.50-2.60-7.20-3.640.00
    Deferred Tax Assets3.603.607.203.640.00
    Deferred Tax Liability21.101.000.000.000.00
Other Long Term Liabilities35.2077.101.5014.8114.45
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions35.2035.7021.3022.2413.15
Total Non-Current Liabilities767.60369.10466.90114.51365.97
Current Liabilities
Trade Payables364.10285.50173.00169.09158.54
    Sundry Creditors364.10285.50173.00169.09158.54
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities504.50430.10777.30350.64345.44
    Bank Overdraft / Short term credit0.000.00317.300.000.00
    Advances received from customers19.008.1050.6024.1442.76
    Interest Accrued But Not Due3.9028.002.901.061.48
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities481.60394.00406.50325.44301.20
Short Term Borrowings2616.602710.002886.802825.012816.25
    Secured ST Loans repayable on Demands0.0093.40270.20208.37199.61
    Working Capital Loans- Sec0.0093.40270.20208.37199.61
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans2616.602523.202346.402408.272417.03
Short Term Provisions24.3041.904.601.391.04
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax23.9041.400.800.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.400.503.801.391.04
Total Current Liabilities3509.503467.503841.703346.123321.26
Total Liabilities6886.306239.906588.003463.583501.69
ASSETS
Gross Block2963.503103.402896.702223.512247.69
Less: Accumulated Depreciation1353.301203.30975.30787.08800.66
Less: Impairment of Assets0.000.000.000.000.00
Net Block1610.201900.101921.401436.431447.03
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments0.000.000.000.000.00
Long Term Investment0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances676.502046.301567.80155.26236.55
Other Non Current Assets68.7022.2032.4041.273.25
Total Non-Current Assets2355.403968.603521.601632.971686.83
Current Assets Loans & Advances
Currents Investments7.400.00917.4060.070.00
    Quoted7.400.00917.4060.070.00
    Unquoted0.000.000.000.000.00
Inventories102.50130.9060.0025.378.25
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare4.704.706.507.238.25
    Other Inventory97.80126.2053.5018.140.00
Sundry Debtors823.30693.50828.20442.89292.61
    Debtors more than Six months0.000.000.000.000.00
    Debtors Others862.40699.40828.20442.89292.61
Cash and Bank240.8097.70102.9049.83208.85
    Cash in hand1.201.502.601.810.42
    Balances at Bank239.6096.20100.3048.02208.43
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets195.0095.8015.801.607.85
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans142.0066.0014.700.000.00
    Prepaid Expenses9.6019.400.000.005.32
    Other current_assets43.4010.401.101.602.53
Short Term Loans and Advances3161.901253.401142.101250.861297.31
    Advances recoverable in cash or in kind38.5064.8055.7028.5828.47
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances3123.401188.601086.401222.281268.84
Total Current Assets4530.902271.303066.401830.621814.86
Net Current Assets (Including Current Investments)1021.40-1196.20-775.30-1515.50-1506.40
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets6886.306239.906588.003463.583501.69
Contingent Liabilities257.80257.30290.10318.46142.42
Total Debt3500.803168.603602.103127.513370.34
Book Value80.3074.0370.63-0.59-6.72
Adjusted Book Value80.3074.0370.63-0.59-6.72

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.