Balance Sheet

SUKHJIT STARCH & CHEMICALS LTD.

NSE : SUKHJITSBSE : 524542ISIN CODE : INE450E01011Industry : Consumer FoodHouse : Private
BSE468.10-5.1 (-1.08 %)
PREV CLOSE ( ) 473.20
OPEN PRICE ( ) 489.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 300
TODAY'S LOW / HIGH ( )465.00 489.00
52 WK LOW / HIGH ( )386.95 596.8
NSE469.50-4.25 (-0.9 %)
PREV CLOSE( ) 473.75
OPEN PRICE ( ) 470.00
BID PRICE (QTY) 469.50 (10)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4919
TODAY'S LOW / HIGH( ) 464.60 476.40
52 WK LOW / HIGH ( )386 597.9
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital156.22156.22147.60147.60147.60
    Equity - Authorised200.00200.00150.00150.00150.00
    Equity - Issued156.22156.22147.60147.60147.60
    Equity Paid Up156.22156.22147.60147.60147.60
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves4499.073969.613179.112998.382685.44
    Securities Premium250.08250.080.000.000.00
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance55.3546.69210.12280.56199.26
    General Reserves4124.643624.642924.642674.642424.64
    Other Reserves69.0048.2044.3643.1861.55
Reserve excluding Revaluation Reserve4499.073969.613179.112998.382685.44
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds4655.294125.833326.713145.972833.04
Minority Interest0.110.080.070.110.05
Long-Term Borrowings0.000.000.000.000.00
Secured Loans400.24681.201182.161348.00934.40
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks400.24681.201182.161348.00934.40
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans705.92658.44692.77590.84543.04
    Fixed Deposits - Public705.92658.44692.77590.84543.04
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities290.97238.82222.03211.18315.76
    Deferred Tax Assets242.19240.15190.620.000.00
    Deferred Tax Liability533.16478.97412.65211.18315.76
Other Long Term Liabilities621.58626.29830.47716.86471.56
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions0.000.000.000.000.00
Total Non-Current Liabilities2018.712204.752927.422866.882264.76
Current Liabilities
Trade Payables578.54540.34462.93428.15318.40
    Sundry Creditors578.54540.34462.93428.15318.40
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities474.32455.63395.35375.05118.89
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.000.000.000.000.00
    Interest Accrued But Not Due45.6036.8439.2434.4435.32
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities428.72418.79356.11340.6183.57
Short Term Borrowings1805.631144.41859.861174.33385.97
    Secured ST Loans repayable on Demands1505.631044.41859.86974.33385.97
    Working Capital Loans- Sec1055.63594.41659.86974.33385.97
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-755.63-494.41-659.86-774.33-385.97
Short Term Provisions678.50495.50441.90440.42428.41
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax678.50495.50441.90440.42428.41
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.000.000.000.000.00
Total Current Liabilities3536.992635.882160.032417.951251.66
Total Liabilities10211.098966.548414.238430.906349.50
ASSETS
Gross Block7575.296995.446791.413971.673775.96
Less: Accumulated Depreciation2201.712069.861745.071525.821383.67
Less: Impairment of Assets0.000.000.000.000.00
Net Block5373.584925.585046.342445.852392.29
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress165.17638.77744.312819.341282.49
Non Current Investments0.070.070.070.0710.13
Long Term Investment0.070.070.070.0710.13
    Quoted0.000.000.000.0010.05
    Unquoted0.070.070.070.070.07
Long Term Loans & Advances29.5529.7875.3573.2069.98
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets5785.465802.205866.075338.473754.88
Current Assets Loans & Advances
Currents Investments775.16659.0686.91108.76757.24
    Quoted0.000.0030.3331.5033.55
    Unquoted775.16659.0656.5977.26723.70
Inventories1789.431083.181015.741522.39537.16
    Raw Materials919.21499.49399.05987.63174.52
    Work-in Progress137.75130.65107.6588.0161.83
    Finished Goods476.43235.14303.50306.34112.18
    Packing Materials0.000.000.000.000.00
    Stores  and Spare254.29215.54203.22138.05186.68
    Other Inventory1.762.352.332.371.96
Sundry Debtors807.06673.86630.12554.03616.88
    Debtors more than Six months36.3237.1437.390.000.00
    Debtors Others800.28665.10617.96581.53640.29
Cash and Bank126.09121.27122.53140.97159.02
    Cash in hand4.134.212.992.932.79
    Balances at Bank121.96117.06119.55138.05156.22
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets151.3324.2325.2620.7519.13
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans134.896.177.8213.2411.07
    Prepaid Expenses16.4318.0617.447.528.06
    Other current_assets0.000.000.000.000.00
Short Term Loans and Advances776.57602.75667.61745.53505.19
    Advances recoverable in cash or in kind83.15123.90206.03280.0286.06
    Advance income tax and TDS693.42478.85461.57465.51419.13
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances0.000.000.000.000.00
Total Current Assets4425.633164.342548.173092.432594.62
Net Current Assets (Including Current Investments)888.65528.47388.13674.481342.96
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets10211.098966.548414.238430.906349.50
Contingent Liabilities595.30595.25909.602027.50336.29
Total Debt3192.752765.003015.743400.371863.41
Book Value298.00264.10225.39213.15191.95
Adjusted Book Value298.00264.10225.39213.15191.95

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.