Balance Sheet

SUPREME INFRASTRUCTURE INDIA LTD.

NSE : SUPREMEINFBSE : 532904ISIN CODE : INE550H01011Industry : Engineering - ConstructionHouse : Supreme
BSE91.74-1.87 (-2 %)
PREV CLOSE ( ) 93.61
OPEN PRICE ( ) 91.74
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4548
TODAY'S LOW / HIGH ( )91.74 92.09
52 WK LOW / HIGH ( )20.3 93.61
NSE92.50-1.85 (-1.96 %)
PREV CLOSE( ) 94.35
OPEN PRICE ( ) 96.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 34742
TODAY'S LOW / HIGH( ) 92.50 96.15
52 WK LOW / HIGH ( )20.7 96.15
Select year
( in Million)
ParticularsMar2021Mar2020Mar2019Mar2018Mar2017
EQUITY AND LIABILITIES
Share Capital256.98256.98256.98256.98256.98
    Equity - Authorised725.00725.00725.00725.00475.00
    Equity - Issued256.98256.98256.98256.98256.98
    Equity Paid Up256.98256.98256.98256.98256.98
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves-32928.53-30274.97-22152.63-7932.891890.45
    Securities Premium2529.162529.162529.162529.162529.16
    Capital Reserves0.000.000.000.00161.95
    Profit & Loss Account Balance-35885.18-33231.62-25109.28-10889.53-1081.62
    General Reserves303.38303.38303.38303.38303.38
    Other Reserves124.11124.11124.11124.11-22.42
Reserve excluding Revaluation Reserve-32928.53-30274.97-22152.63-7932.891890.45
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds-32671.55-30017.99-21895.65-7675.912147.44
Minority Interest-1150.38-783.26-601.38-435.12-231.69
Long-Term Borrowings0.000.000.000.000.00
Secured Loans14880.9014110.9820764.9827146.4927207.26
    Non Convertible Debentures436.23396.63359.68319.82267.81
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks7141.1517557.9918324.7019612.4019608.14
    Term Loans - Institutions7603.529133.469766.237188.825402.62
    Other Secured-300.00-12977.10-7685.6325.451928.70
Unsecured Loans459.066446.00200.59162.810.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan459.066446.00200.59162.810.00
Deferred Tax Assets / Liabilities-1.16-1.16-0.72-0.201.34
    Deferred Tax Assets319.14319.14318.70354.85108.64
    Deferred Tax Liability317.98317.98317.98354.65109.98
Other Long Term Liabilities2.850.050.0014.8944.33
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions508.39666.39602.90558.95324.41
Total Non-Current Liabilities15850.0421222.2521567.7527882.9427577.34
Current Liabilities
Trade Payables1553.911400.141611.591978.681954.78
    Sundry Creditors1553.911400.141611.591978.681954.78
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities49270.2745861.8630169.9614979.908042.09
    Bank Overdraft / Short term credit0.000.000.000.002.38
    Advances received from customers0.000.000.000.000.00
    Interest Accrued But Not Due26826.2922585.5414767.177534.113626.26
    Share Application Money0.000.000.000.00241.11
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities22443.9823276.3215402.797445.794172.34
Short Term Borrowings15850.129544.2013913.6212672.6710986.62
    Secured ST Loans repayable on Demands13951.469515.4612567.3611915.2510556.39
    Working Capital Loans- Sec13768.019348.0412399.9411691.1510318.46
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-11869.35-9319.30-11053.68-10933.73-9888.23
Short Term Provisions308.10314.88298.52289.176.84
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax305.87312.89294.50285.841.58
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions2.241.994.033.335.26
Total Current Liabilities66982.4057121.0745993.6929920.4220990.33
Total Liabilities49010.5247542.0745064.4149692.3450483.41
ASSETS
Gross Block10792.6914798.9514814.9014813.4610586.50
Less: Accumulated Depreciation1713.803543.562626.071676.591007.65
Less: Impairment of Assets0.000.0027.040.000.00
Net Block9078.9011255.4012161.7913136.879578.85
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.0066.9366.9366.9366.93
Non Current Investments280.04335.71423.55489.142266.15
Long Term Investment280.04335.71423.55489.142266.15
    Quoted0.000.000.000.000.00
    Unquoted560.57616.25704.09582.412266.15
Long Term Loans & Advances431.822416.002587.174943.085745.22
Other Non Current Assets1.07-4.8211.3711.1130.58
Total Non-Current Assets35419.3337663.6535708.2436165.4835879.28
Current Assets Loans & Advances
Currents Investments0.260.260.265.4122.29
    Quoted0.000.000.000.000.00
    Unquoted0.260.260.265.4122.29
Inventories363.24351.95358.71467.94777.45
    Raw Materials363.24351.95358.71467.94777.45
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors8961.067875.296975.0910880.2910208.63
    Debtors more than Six months0.000.000.000.000.00
    Debtors Others10051.808983.558035.1511830.3511425.63
Cash and Bank72.30115.23271.39182.64485.69
    Cash in hand4.801.646.719.3418.05
    Balances at Bank67.50113.59264.67173.29467.64
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets4050.001330.091391.931360.671444.63
    Interest accrued on Investments1.9045.060.004.22141.97
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses0.001.561.1719.4619.46
    Other current_assets4048.111283.471390.761336.991283.20
Short Term Loans and Advances144.32205.60358.79629.911665.44
    Advances recoverable in cash or in kind405.82476.49597.04888.031425.24
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances-261.50-270.89-238.25-258.12240.21
Total Current Assets13591.199878.429356.1713526.8514604.13
Net Current Assets (Including Current Investments)-53391.21-47242.65-36637.52-16393.57-6386.20
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets49010.5247542.0745064.4149692.3450483.41
Contingent Liabilities3214.713211.253211.252739.552782.88
Total Debt51522.0945582.6947109.0344537.6640975.45
Book Value-1271.35-1168.09-852.02-298.6983.56
Adjusted Book Value-1271.35-1168.09-852.02-298.6983.56

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.