Balance Sheet

SURYALAKSHMI COTTON MILLS LTD.

NSE : SURYALAXMIBSE : 521200ISIN CODE : INE713B01026Industry : TextileHouse : Suryalakshmi
BSE65.00-3.13 (-4.59 %)
PREV CLOSE ( ) 68.13
OPEN PRICE ( ) 66.65
BID PRICE (QTY) 65.10 (67)
OFFER PRICE (QTY) 65.79 (45)
VOLUME 3340
TODAY'S LOW / HIGH ( )65.00 67.83
52 WK LOW / HIGH ( )44.15 89
NSE65.10-1.75 (-2.62 %)
PREV CLOSE( ) 66.85
OPEN PRICE ( ) 66.90
BID PRICE (QTY) 65.15 (100)
OFFER PRICE (QTY) 65.50 (14)
VOLUME 7754
TODAY'S LOW / HIGH( ) 65.10 68.30
52 WK LOW / HIGH ( )43.45 89.5
Select year
( in Million)
ParticularsMar2013Mar2012Mar2011Mar2010Mar2009
EQUITY AND LIABILITIES
Share Capital182.95222.95238.51238.51218.51
    Equity - Authorised250.00250.00250.00250.00250.00
    Equity - Issued210.52210.52198.92198.92198.92
    Equity Paid Up145.22145.22133.62133.62133.62
    Equity Shares Forfeited17.7317.7317.7317.7317.73
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up20.0060.0087.1687.1667.16
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.0078.300.000.00
Total Reserves1895.701625.721237.63925.07901.76
    Securities Premium685.45685.45540.45540.45540.45
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance787.59548.61335.5275.1261.81
    General Reserves341.08310.08280.08240.08240.08
    Other Reserves81.5881.5881.5869.4259.42
Reserve excluding Revaluation Reserve1895.701625.721237.63925.07901.76
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds2078.651848.671554.441163.581120.28
Minority Interest29.6529.3727.1623.8328.21
Long-Term Borrowings0.000.000.000.000.00
Secured Loans1679.821897.281422.492470.522829.53
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.00185.41119.31
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks1265.991467.051421.691638.411932.32
    Term Loans - Institutions0.000.000.0024.4071.92
    Other Secured413.83430.230.80622.30705.98
Unsecured Loans208.82121.78114.39156.75192.05
    Fixed Deposits - Public29.2011.1027.6057.4066.44
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)92.5083.6659.6571.6788.24
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others70.607.517.127.1222.56
    Other Unsecured Loan16.5219.5020.0220.5514.81
Deferred Tax Assets / Liabilities284.53248.82235.79188.78175.35
    Deferred Tax Assets0.000.002.0089.86116.73
    Deferred Tax Liability284.53248.82237.79278.64292.08
Other Long Term Liabilities0.000.000.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions29.4723.0614.060.000.00
Total Non-Current Liabilities2202.632290.941786.732816.043196.93
Current Liabilities
Trade Payables466.32380.39486.73497.80359.90
    Sundry Creditors466.32380.39486.73497.80359.90
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities642.40582.46390.0034.667.67
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.000.000.0033.956.96
    Interest Accrued But Not Due17.3715.4114.360.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.00244.780.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities625.03567.06130.860.710.71
Short Term Borrowings1284.381241.061290.140.000.00
    Secured ST Loans repayable on Demands1279.901239.341267.890.000.00
    Working Capital Loans- Sec966.95747.111195.830.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-962.48-745.38-1173.580.000.00
Short Term Provisions83.22102.6473.7216.035.47
    Proposed Equity Dividend29.0536.3120.0413.360.00
    Provision for Corporate Dividend Tax4.945.903.262.230.01
    Provision for Tax2.6616.979.720.375.39
    Provision for post retirement benefits42.9041.0140.630.000.00
    Preference Dividend0.000.050.070.000.00
    Other Provisions3.672.400.000.070.07
Total Current Liabilities2476.312306.552240.59548.49373.04
Total Liabilities6787.256475.535608.933814.674170.06
ASSETS
Gross Block5943.784601.444401.574082.673993.32
Less: Accumulated Depreciation2121.701821.521726.891500.331291.55
Less: Impairment of Assets0.000.000.000.000.00
Net Block3822.082779.922674.682582.352701.77
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress12.38903.77101.575.646.66
Non Current Investments0.000.000.002.120.77
Long Term Investment0.000.000.002.120.77
    Quoted0.000.000.0010.5210.59
    Unquoted0.000.000.000.010.01
Long Term Loans & Advances43.7228.0721.960.000.00
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets3878.173711.762798.222590.112709.20
Current Assets Loans & Advances
Currents Investments0.9231.242.300.000.00
    Quoted10.5240.5310.520.000.00
    Unquoted0.000.000.000.000.00
Inventories1164.621153.611329.15975.40797.26
    Raw Materials422.28421.61671.56321.15140.98
    Work-in Progress240.50246.79314.26243.12242.19
    Finished Goods317.96325.40232.89269.52265.88
    Packing Materials0.000.000.000.000.00
    Stores  and Spare178.88158.47108.90139.59145.83
    Other Inventory4.991.341.532.022.38
Sundry Debtors1074.66974.00701.62501.34534.18
    Debtors more than Six months24.5217.2819.7552.3615.72
    Debtors Others1056.17962.75687.89455.00524.48
Cash and Bank138.5261.6498.3122.1122.51
    Cash in hand1.652.092.210.621.15
    Balances at Bank136.8759.5596.1021.4921.35
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets306.56291.13314.30169.90381.36
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans45.7336.0871.692.327.57
    Prepaid Expenses13.7713.134.395.434.45
    Other current_assets247.06241.92238.23162.15369.35
Short Term Loans and Advances212.41237.90347.91258.11227.31
    Advances recoverable in cash or in kind88.3099.98203.71130.07117.43
    Advance income tax and TDS0.000.000.000.008.15
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances124.12137.92144.20128.04101.73
Total Current Assets2897.692749.512793.581926.851962.61
Net Current Assets (Including Current Investments)421.38442.96552.991378.371589.58
Miscellaneous Expenses not written off11.3814.2617.1334.9746.64
Total Assets6787.256475.535608.933814.674170.06
Contingent Liabilities730.45908.531645.13387.77386.26
Total Debt3173.013260.123071.802627.263021.58
Book Value139.75120.96101.3476.6174.00
Adjusted Book Value139.75120.96101.3476.6174.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.