Balance Sheet

TEGA INDUSTRIES LTD.

NSE : TEGABSE : 543413ISIN CODE : INE011K01018Industry : Engineering - Industrial EquipmentsHouse : Private
BSE1514.35-1.2 (-0.08 %)
PREV CLOSE ( ) 1515.55
OPEN PRICE ( ) 1508.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5212
TODAY'S LOW / HIGH ( )1493.25 1543.25
52 WK LOW / HIGH ( )643.65 1543.25
NSE1525.2515.65 (+1.04 %)
PREV CLOSE( ) 1509.60
OPEN PRICE ( ) 1501.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1525.25 (298)
VOLUME 43184
TODAY'S LOW / HIGH( ) 1491.00 1544.80
52 WK LOW / HIGH ( )644.1 1544.8
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital663.54662.93662.93662.93662.93
    Equity - Authorised700.00700.00700.00700.00700.00
    Equity - Issued663.54662.93576.01576.01576.01
    Equity Paid Up663.54662.93576.01576.01576.01
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.0086.9286.9286.92
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.420.480.480.480.48
Total Reserves9825.966696.945473.813961.483347.64
    Securities Premium903.79902.10902.10902.10902.10
    Capital Reserves1269.830.000.000.000.00
    Profit & Loss Account Balance7217.705380.774210.822839.842180.69
    General Reserves337.98337.98337.98337.98337.98
    Other Reserves96.6676.0922.91-118.44-73.13
Reserve excluding Revaluation Reserve9825.966696.945473.813961.483347.64
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds10489.927360.356137.224624.894011.05
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans1415.70607.54827.64951.07597.33
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks1657.80851.261008.011051.74828.67
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-242.10-243.72-180.37-100.67-231.34
Unsecured Loans0.006.1134.460.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks10.2333.5558.430.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan-10.23-27.44-23.970.000.00
Deferred Tax Assets / Liabilities-114.83-142.18-168.67-240.39-38.82
    Deferred Tax Assets567.09365.27386.52486.04261.30
    Deferred Tax Liability452.26223.09217.85245.65222.48
Other Long Term Liabilities441.96294.83327.04380.96277.37
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions23.850.000.000.000.00
Total Non-Current Liabilities1766.68766.301020.471091.64835.88
Current Liabilities
Trade Payables1119.30967.35987.10652.96806.83
    Sundry Creditors1091.06950.16614.92631.34619.68
    Acceptances28.2417.19372.1821.62187.15
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1119.891021.70738.70701.38710.49
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers232.46183.80149.35194.16142.87
    Interest Accrued But Not Due12.687.017.1810.179.61
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities874.75830.89582.17497.05558.01
Short Term Borrowings1412.731258.74800.721370.371285.00
    Secured ST Loans repayable on Demands1412.731258.74800.721370.371285.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.000.000.000.00
Short Term Provisions270.06185.08242.90124.10163.19
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax90.7143.2697.0616.1244.22
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions179.35141.82145.84107.98118.97
Total Current Liabilities3921.983432.872769.422848.812965.51
Total Liabilities16178.5811559.529927.118565.347812.44
ASSETS
Gross Block10779.874948.984651.423923.703826.61
Less: Accumulated Depreciation5333.882006.741728.501297.371023.31
Less: Impairment of Assets0.000.000.000.000.00
Net Block5445.992942.242922.922626.332803.30
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress120.25101.7168.5962.2216.42
Non Current Investments278.67241.25451.07411.24386.03
Long Term Investment278.67241.25451.07411.24386.03
    Quoted0.000.00181.85166.58151.39
    Unquoted278.67241.25269.22244.66234.64
Long Term Loans & Advances304.20191.48133.79113.22138.78
Other Non Current Assets71.0468.1385.10102.8327.97
Total Non-Current Assets6256.173585.573699.963372.783433.64
Current Assets Loans & Advances
Currents Investments1890.051744.061561.921166.63382.15
    Quoted0.00189.660.000.000.00
    Unquoted1890.051554.401561.921166.63382.15
Inventories2895.932521.361586.311326.301210.58
    Raw Materials1581.731643.33777.95621.66579.06
    Work-in Progress541.06227.17230.69197.60152.51
    Finished Goods496.03491.48469.47406.74358.88
    Packing Materials0.000.000.000.000.00
    Stores  and Spare276.27155.93106.3899.14120.13
    Other Inventory0.843.451.821.160.00
Sundry Debtors4031.312765.232208.641852.182103.24
    Debtors more than Six months887.54295.44249.44289.72332.68
    Debtors Others3703.712565.942073.131659.041847.43
Cash and Bank492.98402.03484.10369.11197.02
    Cash in hand0.891.721.290.980.94
    Balances at Bank492.09400.31482.81368.13196.08
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets119.87221.28191.01231.89216.15
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans2.046.831.190.001.27
    Prepaid Expenses45.9132.7438.3239.5535.80
    Other current_assets71.92181.71151.50192.34179.08
Short Term Loans and Advances492.27319.99195.17246.45269.66
    Advances recoverable in cash or in kind237.69127.1353.9980.58104.53
    Advance income tax and TDS39.0312.0015.4930.5413.14
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances215.55180.86125.69135.33151.99
Total Current Assets9922.417973.956227.155192.564378.80
Net Current Assets (Including Current Investments)6000.434541.083457.732343.751413.29
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets16178.5811559.529927.118565.347812.44
Contingent Liabilities89.3892.9894.4817.7325.17
Total Debt3094.552149.431878.022439.342126.90
Book Value158.08111.02105.0378.7768.12
Adjusted Book Value158.08111.02105.0378.7768.12

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.