Balance Sheet

TERAI TEA COMPANY LTD.

NSE : NABSE : 530533ISIN CODE : INE390D01011Industry : Tea/CoffeeHouse : Private
BSE86.30-2.06 (-2.33 %)
PREV CLOSE ( ) 88.36
OPEN PRICE ( ) 90.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4283
TODAY'S LOW / HIGH ( )85.00 90.95
52 WK LOW / HIGH ( ) 63.2119.43
NSE
This Company is not listed in NSE
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital68.7968.7968.7969.0369.03
    Equity - Authorised100.00100.00100.00100.00100.00
    Equity - Issued68.7968.7968.7968.7968.79
    Equity Paid Up68.7968.7968.7968.7968.79
    Equity Shares Forfeited0.000.000.000.240.24
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves1391.671373.761264.961186.391158.84
    Securities Premium76.4676.4676.4676.4676.46
    Capital Reserves1.181.181.180.950.95
    Profit & Loss Account Balance1309.961292.061183.251104.891077.34
    General Reserves4.994.994.994.994.99
    Other Reserves-0.92-0.92-0.92-0.89-0.89
Reserve excluding Revaluation Reserve1391.671373.761264.961186.391158.84
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1460.461442.561333.751255.421227.87
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans134.11153.1841.80258.88252.11
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks140.35160.1263.20259.57255.71
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-6.24-6.95-21.40-0.69-3.60
Unsecured Loans19.750.0040.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others19.750.0040.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities1.704.035.060.612.22
    Deferred Tax Assets6.516.177.444.771.33
    Deferred Tax Liability8.2010.2012.505.383.55
Other Long Term Liabilities5.986.607.3412.0514.90
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions12.9711.9111.377.938.35
Total Non-Current Liabilities174.50175.71105.57279.47277.57
Current Liabilities
Trade Payables20.99113.0124.3678.95154.84
    Sundry Creditors20.99113.0124.3678.95154.84
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities25.4625.6243.3968.5220.33
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers7.577.5718.5755.493.69
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities17.8918.0524.8213.0316.64
Short Term Borrowings196.92148.39142.77189.6577.58
    Secured ST Loans repayable on Demands196.92146.89141.27189.6577.58
    Working Capital Loans- Sec196.92146.89141.27189.6577.58
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.001.501.500.000.00
    Other Unsecured Loans-196.92-146.89-141.27-189.65-77.58
Short Term Provisions8.557.587.942.021.98
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.001.541.51
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions8.557.587.940.480.48
Total Current Liabilities251.91294.59218.47339.13254.74
Total Liabilities1886.871912.861657.791874.011760.19
ASSETS
Gross Block601.34599.16590.88621.91571.70
Less: Accumulated Depreciation108.3392.1676.3464.8550.06
Less: Impairment of Assets0.000.000.000.000.00
Net Block493.01507.00514.54557.06521.65
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.811.441.440.9215.95
Non Current Investments821.21815.05700.90665.47652.18
Long Term Investment821.21815.05700.90665.47652.18
    Quoted0.000.000.000.050.16
    Unquoted821.21815.05700.90665.42652.02
Long Term Loans & Advances16.4515.777.299.257.57
Other Non Current Assets21.1922.7020.6832.4138.79
Total Non-Current Assets1352.681361.951244.851265.101236.12
Current Assets Loans & Advances
Currents Investments249.90316.76112.8988.7848.60
    Quoted5.950.740.870.531.64
    Unquoted243.94316.02112.0288.2646.97
Inventories23.6515.5426.2331.4557.49
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods20.118.4223.1522.2944.78
    Packing Materials0.000.000.000.000.00
    Stores  and Spare3.547.123.099.1612.72
    Other Inventory0.000.000.000.000.00
Sundry Debtors30.54154.1123.16187.90206.48
    Debtors more than Six months33.2832.5433.790.000.00
    Debtors Others9.21133.490.86197.83215.55
Cash and Bank11.876.374.253.045.98
    Cash in hand1.723.821.552.723.24
    Balances at Bank10.152.542.700.322.73
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets2.892.75194.05116.516.54
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.460.34
    Prepaid Expenses0.990.850.780.780.80
    Other current_assets1.901.90193.27115.285.40
Short Term Loans and Advances215.3455.4052.36181.23198.97
    Advances recoverable in cash or in kind213.9453.0050.10178.36198.16
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances1.402.402.262.880.81
Total Current Assets534.19550.91412.94608.91524.06
Net Current Assets (Including Current Investments)282.28256.32194.47269.78269.32
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets1886.871912.861657.791874.011760.19
Contingent Liabilities39.2026.1825.9533.3529.57
Total Debt362.15314.47246.28449.64333.82
Book Value212.30209.70193.88182.46178.45
Adjusted Book Value212.30209.70193.88182.46178.45

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.