Balance Sheet

THOMAS COOK (INDIA) LTD.

NSE : THOMASCOOKBSE : 500413ISIN CODE : INE332A01027Industry : Travel ServicesHouse : Thomas Cook - MNC
BSE213.905.35 (+2.57 %)
PREV CLOSE ( ) 208.55
OPEN PRICE ( ) 210.75
BID PRICE (QTY) 214.00 (288)
OFFER PRICE (QTY) 214.35 (323)
VOLUME 135499
TODAY'S LOW / HIGH ( )210.00 218.50
52 WK LOW / HIGH ( )59.47 214.8
NSE214.506.2 (+2.98 %)
PREV CLOSE( ) 208.30
OPEN PRICE ( ) 210.50
BID PRICE (QTY) 214.50 (1000)
OFFER PRICE (QTY) 214.75 (97)
VOLUME 1289998
TODAY'S LOW / HIGH( ) 210.50 218.20
52 WK LOW / HIGH ( )59.4 214.9
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital470.381771.65378.28378.28370.73
    Equity - Authorised1979.301979.301979.301979.301335.00
    Equity - Issued470.38442.28378.28378.28370.73
    Equity Paid Up470.38442.28378.28378.28370.73
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.001329.370.000.000.00
    Face Value1.001.001.001.001.00
Share Warrants & Outstandings267.96284.644647.55218.16281.02
Total Reserves16395.0814895.8314266.4716048.2088282.48
    Securities Premium23094.3521762.7418772.3118762.2518045.73
    Capital Reserves189.79189.79189.79189.79189.47
    Profit & Loss Account Balance-13153.04-13190.88-10660.32-8234.3163173.70
    General Reserves910.05903.57899.79896.09890.78
    Other Reserves5353.935230.615064.904434.385982.80
Reserve excluding Revaluation Reserve11021.249531.998992.2411570.9783832.16
Revaluation reserve5373.845363.845274.234477.234450.32
Shareholder's Funds17133.4216952.1219292.3016644.6488934.23
Minority Interest-386.80-402.07-132.44299.03621.31
Long-Term Borrowings0.000.000.000.000.00
Secured Loans1432.421279.861169.171877.572321.36
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks1432.421279.861169.171877.572309.14
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.0012.22
Unsecured Loans0.000.000.000.0090.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.0090.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-2850.28-2927.76-2170.61-1153.78-271.29
    Deferred Tax Assets4112.654152.323537.642400.902428.75
    Deferred Tax Liability1262.371224.561367.031247.122157.46
Other Long Term Liabilities7683.787758.148481.199651.457389.70
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions761.64776.25832.69790.72429.59
Total Non-Current Liabilities7027.566886.498312.4411165.969959.36
Current Liabilities
Trade Payables17865.649981.607881.7314191.6117955.33
    Sundry Creditors17865.649981.607881.7314191.6117955.33
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities9588.796526.786591.398300.8110685.08
    Bank Overdraft / Short term credit0.000.000.000.0029.49
    Advances received from customers6239.453500.553801.384545.167488.45
    Interest Accrued But Not Due91.9826.7129.7528.0426.05
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.006.95
    Other Liabilities3257.362999.522760.263727.613134.14
Short Term Borrowings1844.022532.762378.542257.37567.81
    Secured ST Loans repayable on Demands633.601389.90100.00397.27367.72
    Working Capital Loans- Sec633.601389.90100.00245.94245.32
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec531.19510.45442.31204.300.00
    Other Unsecured Loans45.63-757.491736.231409.86-45.23
Short Term Provisions642.22741.73862.41910.831085.24
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax246.73301.08362.64205.27208.59
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions395.49440.65499.77705.56876.65
Total Current Liabilities29940.6719782.8717714.0725660.6230293.46
Total Liabilities53714.8543219.4145186.3753770.25129808.36
ASSETS
Gross Block33475.3732582.7932008.7131802.7127101.89
Less: Accumulated Depreciation7714.086787.025725.204729.993069.01
Less: Impairment of Assets0.000.000.000.000.00
Net Block25761.2925795.7726283.5127072.7224032.88
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress41.2349.8538.70113.0068.84
Non Current Investments574.08928.921040.21405.4673134.58
Long Term Investment574.08928.921040.21405.4673134.58
    Quoted436.71825.51943.93296.2373034.49
    Unquoted150.71116.75109.62109.23100.09
Long Term Loans & Advances1876.811804.232017.462315.241725.79
Other Non Current Assets1282.151102.941106.831613.111173.56
Total Non-Current Assets29758.2529768.0030506.9331525.53100140.12
Current Assets Loans & Advances
Currents Investments488.22362.75262.92595.941035.27
    Quoted388.23270.45164.44442.99990.85
    Unquoted99.9992.3098.48152.9544.42
Inventories301.47215.82175.96229.76157.89
    Raw Materials295.51211.52171.54223.88152.99
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory5.964.304.425.884.90
Sundry Debtors5674.992352.851283.844741.388292.81
    Debtors more than Six months0.001572.681252.820.000.00
    Debtors Others6229.871333.41774.005355.528866.65
Cash and Bank7610.795476.288472.1610608.2210341.73
    Cash in hand462.36206.93196.98194.99560.61
    Balances at Bank7034.205118.698250.4310400.539631.57
    Other cash and bank balances114.23150.6624.7512.70149.55
Other Current Assets1391.28887.45752.551440.182339.78
    Interest accrued on Investments58.8820.4632.9575.9867.82
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.140.000.000.701.26
    Prepaid Expenses363.59245.16193.17242.84384.63
    Other current_assets968.67621.83526.431120.661886.07
Short Term Loans and Advances8489.854156.263732.014629.247500.76
    Advances recoverable in cash or in kind5804.762948.842514.103592.186552.06
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances2685.091207.421217.911037.06948.70
Total Current Assets23956.6013451.4114679.4422244.7229668.24
Net Current Assets (Including Current Investments)-5984.07-6331.46-3034.63-3415.90-625.22
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets53714.8543219.4145186.3753770.25129808.36
Contingent Liabilities3740.793411.262298.602406.221634.12
Total Debt3913.884548.144463.195081.243610.47
Book Value24.4322.5524.7731.59227.13
Adjusted Book Value24.4322.5524.7731.59227.13

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.