Balance Sheet

UCAL LTD.

NSE : UCALBSE : 500464ISIN CODE : INE139B01016Industry : Auto AncillaryHouse : Private
BSE162.004.25 (+2.69 %)
PREV CLOSE ( ) 157.75
OPEN PRICE ( ) 156.80
BID PRICE (QTY) 161.00 (11)
OFFER PRICE (QTY) 162.00 (67)
VOLUME 838
TODAY'S LOW / HIGH ( )156.80 162.00
52 WK LOW / HIGH ( )117 185
NSE161.053.35 (+2.12 %)
PREV CLOSE( ) 157.70
OPEN PRICE ( ) 159.00
BID PRICE (QTY) 161.15 (3)
OFFER PRICE (QTY) 161.90 (2)
VOLUME 15697
TODAY'S LOW / HIGH( ) 158.10 162.95
52 WK LOW / HIGH ( )118.35 185
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital221.14221.14221.14221.14221.14
    Equity - Authorised750.00750.00750.00750.00750.00
    Equity - Issued221.14221.14221.14221.14221.14
    Equity Paid Up221.14221.14221.14221.14221.14
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves3712.253694.143362.853088.633001.31
    Securities Premium216.53216.53216.53216.53216.53
    Capital Reserves16.0016.0016.0016.0016.00
    Profit & Loss Account Balance1748.441777.801472.581176.361213.40
    General Reserves1669.281669.281669.281669.281669.28
    Other Reserves61.9914.52-11.5510.45-113.90
Reserve excluding Revaluation Reserve3712.253694.143362.853088.633001.31
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds3933.393915.283583.983309.763222.45
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans622.87768.921138.17684.21686.52
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks651.43756.59991.93387.63670.90
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-28.5612.32146.24296.5915.62
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-350.34-371.65-356.68-80.54-143.29
    Deferred Tax Assets541.96549.84598.65310.44289.80
    Deferred Tax Liability191.62178.19241.98229.90146.50
Other Long Term Liabilities186.40250.99300.55360.5929.83
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions43.9770.1778.1670.7855.30
Total Non-Current Liabilities502.90718.431160.211035.04628.36
Current Liabilities
Trade Payables1288.73959.241444.811468.831421.40
    Sundry Creditors1058.74818.771298.511468.831421.40
    Acceptances229.99140.47146.300.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities723.86682.78791.78718.37652.41
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers5.720.000.0010.1825.86
    Interest Accrued But Not Due0.000.006.985.949.24
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others58.4056.9461.5359.8311.27
    Other Liabilities659.75625.84723.28642.41606.04
Short Term Borrowings989.221105.661192.311013.551250.74
    Secured ST Loans repayable on Demands46.07462.32477.29491.96557.16
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans943.15643.33715.02521.59693.57
Short Term Provisions35.1826.2250.3371.94103.45
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax29.5316.8739.9460.8196.52
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions5.659.3510.3911.146.93
Total Current Liabilities3036.992773.893479.233272.693427.99
Total Liabilities7473.287407.608223.427617.507278.80
ASSETS
Gross Block6344.346435.236151.636128.324968.87
Less: Accumulated Depreciation1988.681836.241441.751177.09913.49
Less: Impairment of Assets0.000.000.000.000.00
Net Block4355.664599.004709.884951.224055.38
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress159.7835.5720.9113.60138.82
Non Current Investments31.8928.90163.41162.65164.55
Long Term Investment31.8928.90163.41162.65164.55
    Quoted31.8128.8129.2216.8323.23
    Unquoted0.080.08134.20145.82141.32
Long Term Loans & Advances466.03365.96337.86518.46433.10
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets5145.525159.505232.075645.934791.86
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories978.351062.40974.70911.01886.09
    Raw Materials223.96258.39300.58266.11289.87
    Work-in Progress186.20192.14122.53159.89160.91
    Finished Goods173.98202.39147.67128.8455.22
    Packing Materials0.000.000.000.000.00
    Stores  and Spare6.986.06151.56156.86146.31
    Other Inventory387.24403.42252.37199.32233.79
Sundry Debtors1188.72969.571330.59812.011355.93
    Debtors more than Six months10.599.9527.720.000.00
    Debtors Others1182.05980.111333.00827.241355.93
Cash and Bank15.0018.95323.0342.2927.75
    Cash in hand0.440.960.881.150.90
    Balances at Bank14.5617.99322.1541.1426.85
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets45.8272.6976.9018.7116.23
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.700.00
    Prepaid Expenses30.3019.1514.1416.2513.41
    Other current_assets15.5253.5462.761.772.82
Short Term Loans and Advances99.88124.49286.13187.56200.94
    Advances recoverable in cash or in kind64.4787.15253.97126.45114.38
    Advance income tax and TDS0.000.000.0013.9711.88
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances35.4137.3432.1647.1474.69
Total Current Assets2327.762248.102991.351971.572486.94
Net Current Assets (Including Current Investments)-709.23-525.79-487.88-1301.12-941.05
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets7473.287407.608223.427617.507278.80
Contingent Liabilities568.14533.18556.56405.90275.41
Total Debt2052.052228.702736.982204.192300.20
Book Value177.87177.05162.07149.67145.72
Adjusted Book Value177.87177.05162.07149.67145.72

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.