Balance Sheet

THE UGAR SUGAR WORKS LTD.

NSE : UGARSUGARBSE : 530363ISIN CODE : INE071E01023Industry : SugarHouse : Private
BSE79.54-0.62 (-0.77 %)
PREV CLOSE ( ) 80.16
OPEN PRICE ( ) 81.18
BID PRICE (QTY) 79.55 (200)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 43370
TODAY'S LOW / HIGH ( )79.41 81.19
52 WK LOW / HIGH ( )64.72 135.65
NSE79.60-0.5 (-0.62 %)
PREV CLOSE( ) 80.10
OPEN PRICE ( ) 80.45
BID PRICE (QTY) 79.60 (5)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 244639
TODAY'S LOW / HIGH( ) 79.30 81.50
52 WK LOW / HIGH ( )64.05 135.9
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital112.50112.50112.50112.50
    Equity - Authorised200.00200.00200.00200.00
    Equity - Issued112.50112.50112.50112.50
    Equity Paid Up112.50112.50112.50112.50
    Equity Shares Forfeited0.000.000.000.00
    Adjustments to Equity0.000.000.000.00
    Preference Capital Paid Up0.000.000.000.00
    Face Value1.001.001.001.00
Share Warrants & Outstandings0.000.000.000.00
Total Reserves2095.841105.12692.50536.05
    Securities Premium157.50157.50157.50157.50
    Capital Reserves12.4012.4012.4012.31
    Profit & Loss Account Balance1710.09707.73296.95137.61
    General Reserves226.76226.76226.76226.76
    Other Reserves-10.900.73-1.111.88
Reserve excluding Revaluation Reserve2095.841105.12692.50535.91
Revaluation reserve0.000.000.000.14
Shareholder's Funds2208.341217.62805.00648.55
Minority Interest0.000.000.000.00
Long-Term Borrowings0.000.000.000.00
Secured Loans1400.431241.01703.84484.83
    Non Convertible Debentures0.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.00
    Packing Credit - Bank0.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.00
    Term Loans - Banks1819.061685.451137.92652.40
    Term Loans - Institutions0.000.000.000.00
    Other Secured-418.63-444.44-434.08-167.58
Unsecured Loans0.000.000.000.00
    Fixed Deposits - Public0.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.00
    Loans - Banks0.000.000.000.00
    Loans - Govt.0.000.000.000.00
    Loans - Others0.000.000.000.00
    Other Unsecured Loan0.000.000.000.00
Deferred Tax Assets / Liabilities104.7092.6893.43108.12
    Deferred Tax Assets55.7994.4797.3683.22
    Deferred Tax Liability160.49187.14190.78191.33
Other Long Term Liabilities0.000.000.000.00
Long Term Trade Payables0.000.000.000.00
Long Term Provisions38.5736.4437.1836.01
Total Non-Current Liabilities1543.701370.13834.45628.95
Current Liabilities
Trade Payables1561.172316.901174.981729.82
    Sundry Creditors1561.172316.901174.981729.82
    Acceptances0.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.00
Other Current Liabilities1834.241887.791580.131496.02
    Bank Overdraft / Short term credit0.000.000.000.00
    Advances received from customers37.7251.3481.3559.58
    Interest Accrued But Not Due4.194.079.902.68
    Share Application Money0.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.00
    Current maturity - Others0.000.000.000.00
    Other Liabilities1792.331832.381488.881433.76
Short Term Borrowings1648.594707.314393.793661.98
    Secured ST Loans repayable on Demands1571.594656.314360.793651.17
    Working Capital Loans- Sec1571.594656.314360.793651.17
    Buyers Credits - Unsec0.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.00
    Other Unsecured Loans-1494.59-4605.31-4327.79-3640.37
Short Term Provisions815.26491.92413.26382.87
    Proposed Equity Dividend0.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.00
    Provision for Tax702.89355.20267.33236.40
    Provision for post retirement benefits0.000.000.000.00
    Preference Dividend0.000.000.000.00
    Other Provisions112.37136.72145.93146.47
Total Current Liabilities5859.259403.937562.167270.69
Total Liabilities9611.2911991.689201.608548.19
ASSETS
Gross Block6336.325106.035100.995079.17
Less: Accumulated Depreciation4050.093869.333767.723656.22
Less: Impairment of Assets49.6949.6949.6949.69
Net Block2236.551187.021283.591373.27
Lease Adjustment A/c0.000.000.000.00
Capital Work in Progress378.601122.2825.968.45
Non Current Investments35.8636.7037.9437.77
Long Term Investment35.8636.7037.9437.77
    Quoted1.541.501.250.78
    Unquoted46.5947.4848.9649.27
Long Term Loans & Advances167.0161.5628.7238.44
Other Non Current Assets0.000.004.254.53
Total Non-Current Assets2818.692408.271380.451462.47
Current Assets Loans & Advances
Currents Investments0.000.000.000.00
    Quoted0.000.000.000.00
    Unquoted0.000.000.000.00
Inventories3653.047694.866351.135877.67
    Raw Materials16.2213.4114.5911.84
    Work-in Progress0.0041.620.000.00
    Finished Goods3230.547480.116219.455737.52
    Packing Materials0.000.000.000.00
    Stores  and Spare139.51152.07110.65120.70
    Other Inventory266.787.646.447.61
Sundry Debtors1873.04888.75493.39115.48
    Debtors more than Six months179.5835.6443.460.00
    Debtors Others1696.64853.11462.49134.22
Cash and Bank183.7077.0767.08113.91
    Cash in hand0.954.081.511.64
    Balances at Bank182.7572.9865.57112.27
    Other cash and bank balances0.000.000.000.00
Other Current Assets16.9418.51435.66525.65
    Interest accrued on Investments4.432.720.600.68
    Interest accrued on Debentures0.000.000.000.00
    Deposits with Government0.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.00
    Prepaid Expenses12.5115.799.368.89
    Other current_assets0.000.00425.70516.07
Short Term Loans and Advances1065.89904.23473.89453.01
    Advances recoverable in cash or in kind614.84543.88203.99182.78
    Advance income tax and TDS447.50288.70236.68241.59
    Amounts due from directors0.000.000.000.00
    Due From Subsidiaries0.000.000.000.00
    Inter corporate deposits0.000.000.000.00
    Corporate Deposits0.000.000.000.00
    Other Loans & Advances3.5571.6533.2328.64
Total Current Assets6792.619583.417821.157085.72
Net Current Assets (Including Current Investments)933.36179.49259.00-184.97
Miscellaneous Expenses not written off0.000.000.000.00
Total Assets9611.2911991.689201.608548.19
Contingent Liabilities885.26887.27951.501374.00
Total Debt3467.656392.765531.715143.90
Book Value19.6310.827.165.76
Adjusted Book Value19.6310.827.165.76

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.