Balance Sheet

CDG PETCHEM LTD.

NSE : NABSE : 534796ISIN CODE : INE198N01017Industry : Plastic ProductsHouse : Private
BSE43.201.1 (+2.61 %)
PREV CLOSE ( ) 42.10
OPEN PRICE ( ) 40.01
BID PRICE (QTY) 43.20 (285)
OFFER PRICE (QTY) 43.85 (1)
VOLUME 339
TODAY'S LOW / HIGH ( )40.01 44.19
52 WK LOW / HIGH ( ) 12.7551.09
NSE
This Company is not listed in NSE
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital30.7830.7830.7830.7830.78
    Equity - Authorised50.0050.0050.0050.0050.00
    Equity - Issued30.7830.7830.7830.7830.78
    Equity Paid Up30.7830.7830.7830.7830.78
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves-14.57-10.6012.5714.095.97
    Securities Premium0.000.000.000.000.00
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance-14.57-10.6012.5714.095.97
    General Reserves0.000.000.000.000.00
    Other Reserves0.000.000.000.000.00
Reserve excluding Revaluation Reserve-14.57-10.6012.5714.095.97
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds16.2020.1743.3544.8736.74
Minority Interest0.660.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans26.4735.9826.420.9216.15
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks26.4735.9826.180.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.250.9216.15
Unsecured Loans24.8821.3635.4153.720.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others24.8821.3635.4153.720.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities2.602.991.781.351.46
    Deferred Tax Assets1.250.860.860.860.48
    Deferred Tax Liability3.853.852.642.211.94
Other Long Term Liabilities0.000.000.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions0.000.000.000.000.00
Total Non-Current Liabilities53.9560.3463.6255.9917.60
Current Liabilities
Trade Payables21.893.9837.4789.88175.45
    Sundry Creditors21.893.9837.4789.88175.45
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities7.6776.9030.0237.799.23
    Bank Overdraft / Short term credit0.000.000.000.000.13
    Advances received from customers1.0769.3413.5230.280.08
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities6.607.5716.507.519.02
Short Term Borrowings99.68111.54111.8967.019.12
    Secured ST Loans repayable on Demands99.68111.54111.8967.019.12
    Working Capital Loans- Sec99.68111.54111.8957.590.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-99.68-111.54-111.89-57.590.00
Short Term Provisions0.800.030.461.012.65
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.312.25
    Provision for post retirement benefits0.000.030.220.560.40
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.800.000.240.140.00
Total Current Liabilities130.04192.46179.83195.68196.44
Total Liabilities200.84272.97286.80296.54250.79
ASSETS
Gross Block64.2379.9975.9237.5737.02
Less: Accumulated Depreciation9.3713.959.886.823.92
Less: Impairment of Assets0.000.000.000.000.00
Net Block54.8766.0366.0430.7533.09
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments0.000.000.000.000.00
Long Term Investment0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances2.042.036.355.785.97
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets56.9168.0772.3936.5339.06
Current Assets Loans & Advances
Currents Investments0.091.970.000.000.00
    Quoted0.091.970.000.000.00
    Unquoted0.000.000.000.000.00
Inventories26.0415.1432.3437.7132.10
    Raw Materials15.871.322.360.694.32
    Work-in Progress0.000.001.493.756.07
    Finished Goods0.963.465.1014.659.90
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory9.2210.3623.4018.6211.81
Sundry Debtors102.60136.76172.56195.88155.73
    Debtors more than Six months74.1575.9937.990.000.00
    Debtors Others28.4560.77134.57195.88155.73
Cash and Bank1.252.131.540.820.99
    Cash in hand0.950.800.840.530.48
    Balances at Bank0.301.330.690.290.52
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets0.000.000.320.560.55
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.02
    Prepaid Expenses0.000.000.000.000.00
    Other current_assets0.000.000.320.560.53
Short Term Loans and Advances13.9548.907.6525.0422.36
    Advances recoverable in cash or in kind6.7043.041.1316.6911.90
    Advance income tax and TDS1.441.710.250.002.31
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances5.814.166.288.358.14
Total Current Assets143.93204.90214.41260.01211.73
Net Current Assets (Including Current Investments)13.9012.4434.5764.3315.29
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets200.84272.97286.80296.54250.79
Contingent Liabilities0.000.000.000.000.00
Total Debt155.69173.64182.31122.5525.90
Book Value5.266.5514.0914.5811.94
Adjusted Book Value5.266.5514.0914.5811.94

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.