Balance Sheet

WATERBASE LTD.

NSE : WATERBASEBSE : 523660ISIN CODE : INE054C01015Industry : Animal FeedHouse : Thapar
BSE73.19-1.55 (-2.07 %)
PREV CLOSE ( ) 74.74
OPEN PRICE ( ) 75.89
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 19766
TODAY'S LOW / HIGH ( )72.35 75.89
52 WK LOW / HIGH ( )65 105.01
NSE74.900 (0 %)
PREV CLOSE( ) 74.90
OPEN PRICE ( ) 77.40
BID PRICE (QTY) 74.90 (650)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 26301
TODAY'S LOW / HIGH( ) 73.75 77.40
52 WK LOW / HIGH ( )66.35 93.15
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital414.27414.27414.27414.27
    Equity - Authorised600.00600.00600.00600.00
    Equity - Issued414.27414.27414.27414.27
    Equity Paid Up414.27414.27414.27414.27
    Equity Shares Forfeited0.000.000.000.00
    Adjustments to Equity0.000.000.000.00
    Preference Capital Paid Up0.000.000.000.00
    Face Value10.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.00
Total Reserves1412.821445.761486.211424.10
    Securities Premium147.35147.35147.35147.35
    Capital Reserves102.61102.61102.61102.61
    Profit & Loss Account Balance1031.361064.291104.751042.63
    General Reserves131.51131.51131.51131.51
    Other Reserves0.000.000.000.00
Reserve excluding Revaluation Reserve1412.821445.761486.211424.10
Revaluation reserve0.000.000.000.00
Shareholder's Funds1827.091860.031900.481838.36
Minority Interest0.000.000.000.00
Long-Term Borrowings0.000.000.000.00
Secured Loans0.000.000.0052.67
    Non Convertible Debentures0.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.00
    Packing Credit - Bank0.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.00
    Term Loans - Banks0.000.000.0078.80
    Term Loans - Institutions0.000.000.000.00
    Other Secured0.000.000.00-26.12
Unsecured Loans0.000.000.000.00
    Fixed Deposits - Public0.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.00
    Loans - Banks0.000.000.000.00
    Loans - Govt.0.000.000.000.00
    Loans - Others0.000.000.000.00
    Other Unsecured Loan0.000.000.000.00
Deferred Tax Assets / Liabilities-39.43-31.12-33.83-11.54
    Deferred Tax Assets73.0266.5273.4751.81
    Deferred Tax Liability33.5835.4039.6440.27
Other Long Term Liabilities4.769.809.7319.69
Long Term Trade Payables0.000.000.000.00
Long Term Provisions727.22724.18722.85681.53
Total Non-Current Liabilities692.54702.85698.75742.36
Current Liabilities
Trade Payables455.80253.70294.50204.35
    Sundry Creditors455.80253.70294.50204.35
    Acceptances0.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.00
Other Current Liabilities170.55121.95201.77193.07
    Bank Overdraft / Short term credit0.000.000.000.00
    Advances received from customers15.4810.739.944.46
    Interest Accrued But Not Due0.000.000.001.45
    Share Application Money0.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.00
    Current maturity - Others0.000.000.000.00
    Other Liabilities155.07111.23191.83187.16
Short Term Borrowings376.990.000.0041.84
    Secured ST Loans repayable on Demands376.990.000.0041.84
    Working Capital Loans- Sec376.990.000.0041.84
    Buyers Credits - Unsec0.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.00
    Other Unsecured Loans-376.990.000.00-41.84
Short Term Provisions3.894.782.952.99
    Proposed Equity Dividend0.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.00
    Provision for Tax0.000.000.000.00
    Provision for post retirement benefits0.000.000.000.26
    Preference Dividend0.000.000.000.00
    Other Provisions3.894.782.952.73
Total Current Liabilities1007.23380.43499.22442.24
Total Liabilities3526.862943.303098.453022.96
ASSETS
Gross Block1283.621094.291020.61990.78
Less: Accumulated Depreciation531.89444.49362.84290.58
Less: Impairment of Assets0.000.000.000.00
Net Block751.73649.80657.77700.19
Lease Adjustment A/c0.000.000.000.00
Capital Work in Progress43.7734.392.606.27
Non Current Investments0.000.000.000.00
Long Term Investment0.000.000.000.00
    Quoted0.000.000.000.00
    Unquoted0.000.000.000.00
Long Term Loans & Advances754.40770.54740.79686.69
Other Non Current Assets1.171.851.343.10
Total Non-Current Assets1551.061456.571402.501396.25
Current Assets Loans & Advances
Currents Investments0.000.000.000.00
    Quoted0.000.000.000.00
    Unquoted0.000.000.000.00
Inventories750.97589.22581.42624.14
    Raw Materials299.98377.02421.75500.64
    Work-in Progress38.4329.8710.6220.50
    Finished Goods235.90111.0252.7639.93
    Packing Materials0.000.000.000.00
    Stores  and Spare54.1459.7652.5957.15
    Other Inventory122.5111.5443.705.93
Sundry Debtors866.29388.85475.80743.94
    Debtors more than Six months354.47357.96421.08387.62
    Debtors Others692.86211.93296.00508.05
Cash and Bank256.99416.52567.02227.40
    Cash in hand0.290.380.151.07
    Balances at Bank256.69416.13566.87226.33
    Other cash and bank balances0.000.000.000.00
Other Current Assets18.2516.9519.2310.91
    Interest accrued on Investments2.943.518.331.06
    Interest accrued on Debentures0.000.000.000.00
    Deposits with Government0.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.00
    Prepaid Expenses13.4911.6310.887.68
    Other current_assets1.831.810.022.18
Short Term Loans and Advances83.3175.2052.5020.33
    Advances recoverable in cash or in kind26.8928.2025.6929.27
    Advance income tax and TDS0.000.000.000.00
    Amounts due from directors0.000.000.000.00
    Due From Subsidiaries0.000.000.000.00
    Inter corporate deposits0.000.000.000.00
    Corporate Deposits0.000.000.000.00
    Other Loans & Advances56.4247.0026.81-8.95
Total Current Assets1975.801486.731695.961626.71
Net Current Assets (Including Current Investments)968.571106.301196.741184.48
Miscellaneous Expenses not written off0.000.000.000.00
Total Assets3526.862943.303098.453022.96
Contingent Liabilities135.63118.06116.1693.34
Total Debt376.990.000.00124.22
Book Value44.1044.9045.8844.38
Adjusted Book Value44.1044.9045.8844.38

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.