Balance Sheet

W.S. INDUSTRIES (INDIA) LTD.

NSE : WSIBSE : 504220ISIN CODE : INE100D01014Industry : Electric EquipmentHouse : Private
BSE151.655.95 (+4.08 %)
PREV CLOSE ( ) 145.70
OPEN PRICE ( ) 143.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 107726
TODAY'S LOW / HIGH ( )140.35 154.00
52 WK LOW / HIGH ( )56.76 193.75
NSE151.355.75 (+3.95 %)
PREV CLOSE( ) 145.60
OPEN PRICE ( ) 144.70
BID PRICE (QTY) 151.35 (1)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 234571
TODAY'S LOW / HIGH( ) 138.75 154.95
52 WK LOW / HIGH ( )55.3 194
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital418.02390.11390.11390.11390.11
    Equity - Authorised650.00350.00350.00350.00350.00
    Equity - Issued418.02262.61262.61262.61262.61
    Equity Paid Up418.02262.61262.61262.61262.61
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.00127.50127.50127.50127.50
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings47.620.000.000.000.00
Total Reserves183.90-494.17-1196.89-1113.12-1067.86
    Securities Premium662.16180.50180.50180.50180.50
    Capital Reserves4553.174553.173169.673169.673169.67
    Profit & Loss Account Balance-5433.85-5630.26-5037.22-4953.45-4374.59
    General Reserves0.000.000.000.000.00
    Other Reserves402.42402.42490.16490.16-43.44
Reserve excluding Revaluation Reserve-16.55-694.62-1485.08-1401.31-1356.05
Revaluation reserve200.45200.45288.19288.19288.19
Shareholder's Funds649.54-104.06-806.78-723.01-677.75
Minority Interest0.000.000.000.000.48
Long-Term Borrowings0.000.000.000.000.00
Secured Loans355.00355.000.000.004068.02
    Non Convertible Debentures355.00355.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.00943.35
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.003124.67
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities0.000.000.000.000.00
    Deferred Tax Assets0.000.000.000.000.00
    Deferred Tax Liability0.000.000.000.000.00
Other Long Term Liabilities8.820.210.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions1.170.000.000.000.00
Total Non-Current Liabilities364.99355.210.000.004068.02
Current Liabilities
Trade Payables269.30104.96296.22296.94285.31
    Sundry Creditors269.30104.96296.22296.94285.31
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities818.82459.42938.681002.531025.24
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers239.3922.7834.2948.4057.66
    Interest Accrued But Not Due0.5813.18137.04135.74134.49
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities578.85423.46767.35818.39833.09
Short Term Borrowings287.500.00297.65157.0554.60
    Secured ST Loans repayable on Demands0.000.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans287.500.00297.65157.0554.60
Short Term Provisions0.160.000.430.430.43
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.000.430.000.43
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.160.000.000.430.00
Total Current Liabilities1375.78564.381532.981456.951365.58
Total Liabilities2390.31815.53726.20733.944756.33
ASSETS
Gross Block8.131.101427.251.095327.57
Less: Accumulated Depreciation2.880.90819.220.87776.78
Less: Impairment of Assets0.000.000.000.000.00
Net Block5.250.20608.030.224550.79
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.007.04
Non Current Investments0.000.000.000.000.00
Long Term Investment0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances1138.270.100.980.990.98
Other Non Current Assets0.000.000.000.830.40
Total Non-Current Assets1383.480.30609.012.044559.21
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories35.320.000.000.0011.43
    Raw Materials31.210.000.000.001.52
    Work-in Progress0.000.000.000.005.50
    Finished Goods0.000.000.000.003.68
    Packing Materials0.000.000.000.000.00
    Stores  and Spare4.110.000.000.000.73
    Other Inventory0.000.000.000.000.00
Sundry Debtors843.001.471.5885.8984.72
    Debtors more than Six months59.8570.4169.030.000.00
    Debtors Others838.880.012.5285.8984.72
Cash and Bank27.96225.762.462.8120.82
    Cash in hand0.060.030.020.100.15
    Balances at Bank27.90225.732.442.7120.67
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets27.33108.5635.6334.6933.70
    Interest accrued on Investments0.890.260.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses0.380.981.320.480.68
    Other current_assets26.06107.3234.3134.2133.02
Short Term Loans and Advances73.2229.8277.5267.4646.45
    Advances recoverable in cash or in kind53.5715.070.000.000.00
    Advance income tax and TDS5.9314.270.0231.7131.81
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances13.720.4877.5035.7514.64
Total Current Assets1006.83365.61117.19190.85197.12
Net Current Assets (Including Current Investments)-368.95-198.77-1415.79-1266.10-1168.46
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets2390.31815.53726.20733.944756.33
Contingent Liabilities206.34168.83159.92146.21246.73
Total Debt642.50746.141016.78876.184841.74
Book Value9.60-16.45-46.55-43.36-41.64
Adjusted Book Value9.60-16.45-46.55-43.36-41.64

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.