Profit & Loss

STEEL AUTHORITY OF INDIA LTD.

NSE : SAILBSE : 500113ISIN CODE : INE114A01011Industry : Steel & Iron ProductsHouse : PSU
BSE134.150.6 (+0.45 %)
PREV CLOSE ( ) 133.55
OPEN PRICE ( ) 135.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1786257
TODAY'S LOW / HIGH ( )133.15 136.70
52 WK LOW / HIGH ( )80.5 150
NSE134.250.6 (+0.45 %)
PREV CLOSE( ) 133.65
OPEN PRICE ( ) 134.80
BID PRICE (QTY) 134.25 (670)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 32144564
TODAY'S LOW / HIGH( ) 133.15 136.70
52 WK LOW / HIGH ( )77.6 150
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1044477.20
1034768.40
691136.10
616641.60
669735.80
     Sales
1037288.20
1026921.30
683248.40
609054.30
661709.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
202.20
243.80
205.70
228.90
286.10
     Revenue from property development
     Other Operational Income
6986.80
7603.30
7682.00
7358.40
7740.70
Less: Excise Duty
Net Sales
1044477.20
1034768.40
691136.10
616641.60
669735.80
EXPENDITURE :
Increase/Decrease in Stock
-51547.10
-2795.40
42766.40
-55776.30
-27161.60
Raw Material Consumed
621799.10
428901.20
232135.90
293717.30
324029.70
     Opening Raw Materials
35516.50
31435.10
36257.10
37177.50
45944.80
     Purchases Raw Materials
656307.80
432982.60
227313.90
292519.90
315262.40
     Closing Raw Materials
70025.20
35516.50
31435.10
35980.10
37177.50
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
78674.70
71398.30
58616.70
63407.30
61894.50
     Electricity & Power
77132.70
69753.10
57158.90
61989.60
60601.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
1542.00
1645.20
1457.80
1417.70
1292.90
Employee Cost
120715.30
128619.90
104610.50
87973.20
88491.00
     Salaries, Wages & Bonus
88421.90
92436.40
80865.90
67778.00
66903.20
     Contributions to EPF & Pension Funds
12865.30
13098.40
10546.70
9207.80
9025.20
     Workmen and Staff Welfare Expenses
5426.50
8462.80
4350.30
3849.70
5266.60
     Other Employees Cost
14001.60
14622.30
8847.60
7137.70
7296.00
Other Manufacturing Expenses
113463.00
127971.00
72575.70
69154.10
66199.50
     Sub-contracted / Out sourced services
     Processing Charges
1977.60
1168.70
1436.70
2105.90
3064.30
     Repairs and Maintenance
20199.10
18759.20
16299.20
15633.00
14748.80
     Packing Material Consumed
     Other Mfg Exp
91286.30
108043.10
54839.80
51415.20
48386.40
General and Administration Expenses
12037.70
11554.80
10567.20
9718.30
10046.80
     Rent , Rates & Taxes
504.70
945.20
553.30
511.70
1290.40
     Insurance
823.20
749.80
700.50
527.20
276.00
     Printing and stationery
114.30
99.00
84.20
106.00
90.80
     Professional and legal fees
297.90
237.60
182.50
     Traveling and conveyance
998.30
1247.30
1095.70
1134.00
1602.30
     Other Administration
9299.30
8275.90
7951.00
7439.40
6787.30
Selling and Distribution Expenses
44705.90
40330.90
32886.00
34111.00
37107.80
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
82.40
158.60
149.80
103.00
143.40
     Freight and Forwarding
31179.60
27389.40
21164.50
22552.00
26680.40
     Handling and Clearing Charges
11991.20
11376.90
9686.70
10541.60
9910.40
     Other Selling Expenses
1452.70
1406.00
1885.00
914.40
373.60
Miscellaneous Expenses
24234.30
15372.50
9590.30
12179.50
11513.00
     Bad debts /advances written off
     Provision for doubtful debts
1164.70
982.40
926.90
761.20
651.20
     Losson disposal of fixed assets(net)
217.10
377.40
494.30
452.70
     Losson foreign exchange fluctuations
9638.70
2168.50
2451.90
1635.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
13430.90
12004.50
8286.00
8472.10
8773.20
Less: Expenses Capitalised
Total Expenditure
964082.90
821353.20
563748.70
514484.40
572120.70
Operating Profit (Excl OI)
80394.30
213415.20
127387.40
102157.20
97615.10
Other Income
9503.60
8585.50
8606.70
9057.90
4945.20
     Interest Received
2900.70
2844.10
2729.80
2408.80
1973.50
     Dividend Received
51.50
2.90
34.00
29.20
17.30
     Profit on sale of Fixed Assets
495.00
     Profits on sale of Investments
0.80
44.70
5.90
     Provision Written Back
4050.30
3545.40
2844.10
4057.80
1468.60
     Foreign Exchange Gains
1040.90
     Others
2006.10
2192.30
1913.20
2556.20
1485.80
Operating Profit
89897.90
222000.70
135994.10
111215.10
102560.30
Interest
20374.70
16978.90
28171.50
34867.60
31549.20
     InterestonDebenture / Bonds
2438.00
3922.60
4741.60
6952.50
8343.90
     Interest on Term Loan
299.30
1392.10
2134.00
3048.10
1741.80
     Intereston Fixed deposits
     Bank Charges etc
1497.40
1857.40
274.10
265.90
191.30
     Other Interest
16140.00
9806.80
21021.80
24601.10
21272.20
PBDT
69523.20
205021.80
107822.60
76347.50
71011.10
Depreciation
49635.40
42750.20
41027.80
37557.30
33853.40
Profit Before Taxation & Exceptional Items
19887.80
162271.60
66794.80
38790.20
37157.70
Exceptional Income / Expenses
2579.90
-3534.10
584.30
-7717.60
-3894.00
Profit Before Tax
28924.40
162918.70
72056.50
33015.80
35492.40
Provision for Tax
7159.10
40484.00
30575.20
11808.70
12005.30
     Current Income Tax
1254.70
72.50
163.50
2297.90
86.70
     Deferred Tax
5904.40
40411.50
30411.70
9510.80
11869.90
     Other taxes
0.00
0.00
0.00
0.00
48.70
Profit After Tax
21765.30
122434.70
41481.30
21207.10
23487.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
21765.30
122434.70
41481.30
21207.10
23487.10
Adjustments to PAT
Profit Balance B/F
433646.00
340815.90
297903.20
274644.50
245618.10
Appropriations
455411.30
463250.60
339384.50
295851.60
269105.20
     General Reserves
17.70
19.70
11.90
14.20
21.80
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
12628.30
2736.50
-5573.80
-2065.80
-5561.10
Equity Dividend %
15.00
87.50
28.00
5.00
Earnings Per Share
5.27
29.64
10.04
5.13
5.69
Adjusted EPS
5.27
29.64
10.04
5.13
5.69

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.