Profit & Loss

HERO MOTOCORP LTD.

NSE : HEROMOTOCOBSE : 500182ISIN CODE : INE158A01026Industry : Automobile Two & Three WheelersHouse : Hero
BSE4717.20146.6 (+3.21 %)
PREV CLOSE ( ) 4570.60
OPEN PRICE ( ) 4649.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16346
TODAY'S LOW / HIGH ( )4585.15 4752.00
52 WK LOW / HIGH ( )2252.9 4979.95
NSE4722.30149.75 (+3.27 %)
PREV CLOSE( ) 4572.55
OPEN PRICE ( ) 4604.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 4722.30 (147)
VOLUME 1086607
TODAY'S LOW / HIGH( ) 4583.20 4750.00
52 WK LOW / HIGH ( )2250 4949.05
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
348143.30
300811.40
314439.90
285761.20
339722.30
     Sales
339561.30
290491.20
305072.40
275588.80
328528.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4375.40
4583.80
4291.50
5758.50
5784.70
     Revenue from property development
     Other Operational Income
4206.60
5736.40
5076.00
4413.90
5408.70
Less: Excise Duty
13.50
14.10
Net Sales
341583.80
295512.80
309591.90
292539.70
339708.20
EXPENDITURE :
Increase/Decrease in Stock
-1636.90
286.70
-2555.70
-1733.40
-590.40
Raw Material Consumed
240895.30
208696.00
219869.50
199894.30
234942.40
     Opening Raw Materials
5947.60
8845.40
6357.30
7709.70
5588.60
     Purchases Raw Materials
241644.60
205346.20
222046.20
198541.90
237063.50
     Closing Raw Materials
7171.20
5955.10
8845.40
6357.30
7709.70
     Other Direct Purchases / Brought in cost
474.30
459.50
311.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1145.60
1097.20
1138.90
1329.60
1581.20
     Electricity & Power
1145.60
1097.20
1138.90
1329.60
1581.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
19610.80
17681.00
17349.30
16838.70
15793.70
     Salaries, Wages & Bonus
16780.30
15163.10
14991.80
14473.70
13300.30
     Contributions to EPF & Pension Funds
1432.60
1317.50
1236.50
1234.90
1376.10
     Workmen and Staff Welfare Expenses
1237.50
1100.40
1032.40
1028.60
1051.80
     Other Employees Cost
160.40
100.00
88.60
101.50
65.50
Other Manufacturing Expenses
7791.60
6610.70
6273.10
7124.00
7051.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1546.70
1469.90
1349.90
1404.10
1407.90
     Packing Material Consumed
     Other Mfg Exp
6244.90
5140.80
4923.20
5719.90
5643.70
General and Administration Expenses
1391.60
1332.20
1234.90
915.10
1130.40
     Rent , Rates & Taxes
593.20
558.70
518.00
356.60
636.80
     Insurance
762.00
742.80
689.30
533.20
475.70
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
36.40
30.70
27.60
25.30
17.90
Selling and Distribution Expenses
18620.10
16987.40
15666.00
16907.40
20309.80
     Advertisement & Sales Promotion
8917.60
7504.50
6060.00
7386.00
8310.60
     Sales Commissions & Incentives
     Freight and Forwarding
9702.50
9482.90
9606.00
9521.40
11999.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
14071.40
9395.30
10590.50
12467.70
10568.70
     Bad debts /advances written off
     Provision for doubtful debts
103.30
7.40
463.20
530.40
     Losson disposal of fixed assets(net)
48.30
102.30
46.70
86.60
64.70
     Losson foreign exchange fluctuations
473.50
126.00
219.40
51.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
13446.30
9159.60
10080.60
11631.30
10452.20
Less: Expenses Capitalised
Total Expenditure
301889.50
262086.50
269566.50
253743.40
290787.40
Operating Profit (Excl OI)
39694.30
33426.30
40025.40
38796.30
48920.80
Other Income
5690.10
5550.10
5579.00
7305.60
6867.30
     Interest Received
2608.10
1890.50
1004.20
2777.70
2880.30
     Dividend Received
22.80
16.70
13.90
482.70
717.60
     Profit on sale of Fixed Assets
55.60
6.20
8.90
3.70
6.60
     Profits on sale of Investments
1118.00
1091.10
1690.70
1360.70
1446.10
     Provision Written Back
     Foreign Exchange Gains
0.50
307.40
3.60
463.00
65.60
     Others
1885.10
2238.20
2857.70
2217.80
1751.10
Operating Profit
45384.40
38976.40
45604.40
46101.90
55788.10
Interest
1048.80
531.00
464.10
466.40
371.80
     InterestonDebenture / Bonds
     Interest on Term Loan
827.20
250.50
226.30
144.20
250.30
     Intereston Fixed deposits
28.30
27.00
25.00
24.70
22.30
     Bank Charges etc
     Other Interest
193.30
253.50
212.80
297.50
99.20
PBDT
44335.60
38445.40
45140.30
45635.50
55416.30
Depreciation
5730.50
5873.80
6181.50
6644.70
4980.90
Profit Before Taxation & Exceptional Items
38605.10
32571.60
38958.80
38990.80
50435.40
Exceptional Income / Expenses
6773.70
Profit Before Tax
38636.20
30581.10
38493.20
46110.80
51043.00
Provision for Tax
10637.20
7290.60
9132.70
9516.70
16379.50
     Current Income Tax
9476.90
8054.40
9313.80
10967.90
16088.10
     Deferred Tax
1160.30
-763.80
-181.10
-1451.20
291.40
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
27999.00
23290.50
29360.50
36594.10
34663.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
100.60
-121.70
-183.00
-213.00
-222.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
28099.60
23168.80
29177.50
36381.10
34440.90
Adjustments to PAT
Profit Balance B/F
130600.50
126487.00
116520.60
103853.10
92470.10
Appropriations
158700.10
149655.80
145698.10
140234.20
126911.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
2586.40
2258.20
     Other Appropriation
7082.60
7066.60
5226.50
21127.20
9814.70
Equity Dividend %
5000.00
4750.00
5250.00
4500.00
4350.00
Earnings Per Share
140.60
115.96
146.03
182.13
172.42
Adjusted EPS
140.60
115.96
146.03
182.13
172.42

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.