Profit & Loss

VEDANTA LTD.

NSE : VEDLBSE : 500295ISIN CODE : INE205A01025Industry : Metal - Non FerrousHouse : Vedanta - MNC
BSE271.650.05 (+0.02 %)
PREV CLOSE ( ) 271.60
OPEN PRICE ( ) 271.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 333514
TODAY'S LOW / HIGH ( )270.95 275.20
52 WK LOW / HIGH ( )207.85 301
NSE271.650.05 (+0.02 %)
PREV CLOSE( ) 271.60
OPEN PRICE ( ) 272.00
BID PRICE (QTY) 271.65 (16430)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6625066
TODAY'S LOW / HIGH( ) 270.75 275.00
52 WK LOW / HIGH ( )208 300.95
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1473080.00
1327320.00
880210.00
844470.00
920480.00
     Sales
1435350.00
1295100.00
851240.00
816560.00
890090.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
3260.00
3010.00
2240.00
2160.00
2200.00
     Revenue from property development
     Other Operational Income
34470.00
29210.00
26730.00
25750.00
28190.00
Less: Excise Duty
Net Sales
1473080.00
1327320.00
880210.00
844470.00
920480.00
EXPENDITURE :
Increase/Decrease in Stock
-3770.00
-20490.00
7920.00
10170.00
720.00
Raw Material Consumed
445270.00
375300.00
228900.00
214860.00
260780.00
     Opening Raw Materials
29060.00
20700.00
20130.00
38600.00
31890.00
     Purchases Raw Materials
444280.00
382330.00
229060.00
194140.00
261610.00
     Closing Raw Materials
28640.00
29060.00
20700.00
20130.00
38600.00
     Other Direct Purchases / Brought in cost
570.00
1330.00
410.00
2250.00
5880.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
309500.00
209390.00
136740.00
166060.00
181440.00
     Electricity & Power
309500.00
209390.00
136740.00
166060.00
181440.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
30980.00
28110.00
28610.00
26720.00
30230.00
     Salaries, Wages & Bonus
29880.00
27760.00
28950.00
27600.00
31210.00
     Contributions to EPF & Pension Funds
2680.00
2260.00
2080.00
1730.00
1800.00
     Workmen and Staff Welfare Expenses
3340.00
2860.00
2280.00
2420.00
2450.00
     Other Employees Cost
-4920.00
-4770.00
-4700.00
-5030.00
-5230.00
Other Manufacturing Expenses
202070.00
164460.00
123380.00
128460.00
121040.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
38220.00
33260.00
26790.00
28620.00
25240.00
     Packing Material Consumed
     Other Mfg Exp
163850.00
131200.00
96590.00
99840.00
95800.00
General and Administration Expenses
36390.00
34320.00
20820.00
26420.00
33160.00
     Rent , Rates & Taxes
33380.00
31520.00
18480.00
24370.00
31190.00
     Insurance
2920.00
2690.00
2190.00
1930.00
1850.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
90.00
110.00
150.00
120.00
120.00
Selling and Distribution Expenses
28560.00
29440.00
16180.00
15550.00
15930.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
28270.00
29270.00
16000.00
15390.00
15680.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
290.00
170.00
180.00
160.00
250.00
Miscellaneous Expenses
79860.00
58550.00
44480.00
49360.00
46480.00
     Bad debts /advances written off
110.00
110.00
120.00
170.00
330.00
     Provision for doubtful debts
4150.00
2330.00
2960.00
1040.00
     Losson disposal of fixed assets(net)
90.00
560.00
680.00
     Losson foreign exchange fluctuations
5540.00
1560.00
650.00
7330.00
8090.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
69970.00
54550.00
40750.00
40260.00
37380.00
Less: Expenses Capitalised
Total Expenditure
1128860.00
879080.00
607030.00
637600.00
689780.00
Operating Profit (Excl OI)
344220.00
448240.00
273180.00
206870.00
230700.00
Other Income
28510.00
26000.00
34210.00
25100.00
40510.00
     Interest Received
22620.00
18850.00
21030.00
16310.00
14160.00
     Dividend Received
210.00
20.00
30.00
520.00
310.00
     Profit on sale of Fixed Assets
1280.00
750.00
     Profits on sale of Investments
     Provision Written Back
330.00
     Foreign Exchange Gains
     Others
5680.00
5850.00
12400.00
8270.00
25710.00
Operating Profit
372730.00
474240.00
307390.00
231970.00
271210.00
Interest
62250.00
47970.00
52100.00
49770.00
56890.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
62250.00
47970.00
52100.00
49770.00
56890.00
PBDT
310480.00
426270.00
255290.00
182200.00
214320.00
Depreciation
105550.00
88950.00
76380.00
90930.00
81920.00
Profit Before Taxation & Exceptional Items
204930.00
337320.00
178910.00
91270.00
132400.00
Exceptional Income / Expenses
-2170.00
-7680.00
-6780.00
-173860.00
3200.00
Profit Before Tax
202760.00
329640.00
172130.00
-82590.00
135600.00
Provision for Tax
57700.00
92550.00
21800.00
-35160.00
38620.00
     Current Income Tax
77390.00
68920.00
20670.00
17910.00
26830.00
     Deferred Tax
-18540.00
23660.00
1140.00
-52950.00
11870.00
     Other taxes
-1150.00
-30.00
-10.00
-120.00
-80.00
Profit After Tax
145060.00
237090.00
150330.00
-47430.00
96980.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-39290.00
-49080.00
-34300.00
-19200.00
-26330.00
Share of Associate
-30.00
10.00
-10.00
-10.00
Other Consolidated Items
Consolidated Net Profit
105740.00
188020.00
116020.00
-66640.00
70650.00
Adjustments to PAT
Profit Balance B/F
43160.00
16230.00
-64910.00
17110.00
28870.00
Appropriations
148900.00
204250.00
51110.00
-49530.00
99520.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
2520.00
14370.00
     Other Appropriation
730.00
-5720.00
-310.00
-1580.00
-2010.00
Equity Dividend %
10150.00
4500.00
950.00
390.00
1885.00
Earnings Per Share
28.42
50.54
31.19
-17.91
18.99
Adjusted EPS
28.42
50.54
31.19
-17.91
18.99

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.