Profit & Loss

COLGATE-PALMOLIVE (INDIA) LTD.

NSE : COLPALBSE : 500830ISIN CODE : INE259A01022Industry : Household & Personal ProductsHouse : Colgate-Palmolive - MNC
BSE2710.9053.6 (+2.02 %)
PREV CLOSE ( ) 2657.30
OPEN PRICE ( ) 2691.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13226
TODAY'S LOW / HIGH ( )2633.30 2741.95
52 WK LOW / HIGH ( )1490.7 2760.95
NSE2710.3551.55 (+1.94 %)
PREV CLOSE( ) 2658.80
OPEN PRICE ( ) 2678.00
BID PRICE (QTY) 2710.35 (515)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 780788
TODAY'S LOW / HIGH( ) 2630.15 2738.80
52 WK LOW / HIGH ( )1490.1 2759.5
Select year
( in Million)
Particulars
Mar 2010
Mar 2009
Mar 2008
Mar 2007
Mar 2006
INCOME :
  
  
  
  
  
Gross Sales
20246.47
17585.58
15536.83
13858.58
12192.57
     Sales
20246.47
17585.58
15536.83
13858.58
12192.57
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
621.87
633.46
798.32
902.41
933.19
Net Sales
19624.59
16952.13
14738.51
12956.17
11259.38
EXPENDITURE :
Increase/Decrease in Stock
-122.93
-45.25
-8.14
-53.21
42.50
Raw Material Consumed
7738.01
6854.53
5990.33
5779.79
4900.56
     Opening Raw Materials
195.48
167.17
140.10
155.48
107.49
     Purchases Raw Materials
6566.86
5945.54
3643.74
2634.18
2324.08
     Closing Raw Materials
246.39
195.48
167.17
140.10
155.48
     Other Direct Purchases / Brought in cost
1222.06
937.29
2373.66
3130.23
2624.48
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
142.62
152.15
88.16
78.93
71.21
     Electricity & Power
142.62
152.15
88.16
78.93
71.21
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1439.55
1453.96
1132.13
1596.03
913.44
     Salaries, Wages & Bonus
1294.24
1200.00
934.67
882.00
749.23
     Contributions to EPF & Pension Funds
78.37
144.37
123.75
82.54
91.61
     Workmen and Staff Welfare Expenses
66.94
60.97
63.72
51.29
57.75
     Other Employees Cost
0.00
48.62
10.00
580.20
14.85
Other Manufacturing Expenses
1909.98
1667.54
907.46
663.79
395.88
     Sub-contracted / Out sourced services
312.43
288.08
243.92
170.62
     Processing Charges
27.92
22.38
7.73
5.48
4.14
     Repairs and Maintenance
118.95
131.18
133.97
105.32
82.31
     Packing Material Consumed
     Other Mfg Exp
1450.69
1225.90
521.84
382.37
309.42
General and Administration Expenses
568.24
525.88
505.95
458.99
313.24
     Rent , Rates & Taxes
152.76
183.31
137.04
99.88
47.60
     Insurance
18.86
20.52
18.14
20.62
16.19
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
210.92
207.92
225.63
210.14
153.71
     Other Administration
185.70
114.14
125.14
128.36
95.74
Selling and Distribution Expenses
2996.93
2723.37
2969.68
2424.69
2232.93
     Advertisement & Sales Promotion
2994.22
2717.17
2565.08
2075.39
1981.79
     Sales Commissions & Incentives
     Freight and Forwarding
353.56
289.61
248.41
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2.71
6.20
51.03
59.69
2.73
Miscellaneous Expenses
583.50
771.32
643.87
506.40
520.07
     Bad debts /advances written off
5.06
1.21
4.60
3.31
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
90.42
11.70
15.06
5.30
     Losson sale of non-trade current investments
3.15
0.73
     Other Miscellaneous Expenses
575.29
680.89
630.96
486.75
510.72
Less: Expenses Capitalised
Total Expenditure
15255.89
14103.49
12229.44
11455.41
9389.83
Operating Profit (Excl OI)
4368.70
2848.64
2509.07
1500.76
1869.56
Other Income
956.88
934.54
771.82
659.29
477.22
     Interest Received
222.27
284.36
210.84
168.83
147.62
     Dividend Received
     Profit on sale of Fixed Assets
29.33
25.27
8.68
87.82
84.23
     Profits on sale of Investments
     Provision Written Back
79.00
40.00
71.20
     Foreign Exchange Gains
30.17
     Others
596.11
584.91
481.10
402.64
245.36
Operating Profit
5325.58
3783.18
3280.89
2160.05
2346.77
Interest
15.04
15.38
12.26
9.80
6.60
     InterestonDebenture / Bonds
     Interest on Term Loan
15.04
15.38
12.26
9.80
6.60
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
5310.54
3767.81
3268.63
2150.25
2340.17
Depreciation
306.62
282.53
209.25
195.73
432.96
Profit Before Taxation & Exceptional Items
5003.92
3485.28
3059.38
1954.51
1907.22
Exceptional Income / Expenses
Profit Before Tax
5003.92
3485.28
3059.38
1954.51
1907.22
Provision for Tax
647.77
602.96
692.61
470.56
506.84
     Current Income Tax
675.87
435.73
674.16
596.07
473.62
     Deferred Tax
-28.10
129.52
-24.31
-167.51
-26.78
     Other taxes
0.00
37.70
42.76
42.00
60.00
Profit After Tax
4356.15
2882.32
2366.77
1483.95
1400.37
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-15.15
-24.51
-9.17
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4341.00
2857.81
2357.60
1483.95
1400.37
Adjustments to PAT
-15.33
-12.80
Profit Balance B/F
216.59
63.16
227.40
384.81
285.03
Appropriations
4542.26
2908.17
2585.00
1868.77
1685.40
     General Reserves
429.32
300.20
240.19
160.17
137.60
     Proposed Equity Dividend
951.95
271.99
     Corporate dividend tax
461.81
351.50
513.74
189.27
143.05
     Other Appropriation
Equity Dividend %
2000.00
1500.00
1300.00
95.00
75.00
Earnings Per Share
31.92
21.01
17.34
10.91
10.30
Adjusted EPS
15.96
10.51
8.67
5.46
5.15

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.