Profit & Loss

EICHER MOTORS LTD.

NSE : EICHERMOTBSE : 505200ISIN CODE : INE066A01021Industry : Automobile Two & Three WheelersHouse : Eicher
BSE4019.45105 (+2.68 %)
PREV CLOSE ( ) 3914.45
OPEN PRICE ( ) 3916.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 39110
TODAY'S LOW / HIGH ( )3891.25 4074.95
52 WK LOW / HIGH ( )2851.55 4201.7
NSE4019.30105.5 (+2.7 %)
PREV CLOSE( ) 3913.80
OPEN PRICE ( ) 3915.30
BID PRICE (QTY) 4019.30 (122)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1307106
TODAY'S LOW / HIGH( ) 3891.75 4075.00
52 WK LOW / HIGH ( )2850 4200
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
145308.60
103485.70
87555.50
91887.80
97970.60
     Sales
142645.80
101778.10
86967.60
91087.50
97174.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
2662.80
1707.60
587.90
800.30
796.20
Less: Excise Duty
Net Sales
144421.80
102978.30
87203.50
91535.80
97970.60
EXPENDITURE :
Increase/Decrease in Stock
-632.50
-1485.90
-2059.00
840.90
-2101.60
Raw Material Consumed
82751.50
61042.70
53181.70
49118.50
52675.40
     Opening Raw Materials
3850.60
2808.80
1859.40
1660.90
1409.90
     Purchases Raw Materials
79266.20
58724.30
51491.90
46837.50
50811.60
     Closing Raw Materials
4618.40
3850.60
2808.80
1859.40
1660.90
     Other Direct Purchases / Brought in cost
4312.00
3390.30
2656.00
2506.80
2135.80
     Other raw material cost
-58.90
-30.10
-16.80
-27.30
-21.00
Power & Fuel Cost
729.70
557.80
529.80
628.60
669.60
     Electricity & Power
729.70
557.80
529.80
628.60
669.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
10019.30
8210.20
8432.30
7957.80
7024.40
     Salaries, Wages & Bonus
8940.40
7743.00
7355.40
6926.00
6040.60
     Contributions to EPF & Pension Funds
348.50
270.80
257.60
302.20
320.30
     Workmen and Staff Welfare Expenses
502.80
489.80
444.50
474.40
509.60
     Other Employees Cost
227.60
-293.40
374.80
255.20
153.90
Other Manufacturing Expenses
4120.30
3444.50
2597.80
2677.00
2770.80
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1349.60
1338.50
1113.40
1002.00
938.60
     Packing Material Consumed
     Other Mfg Exp
2770.70
2106.00
1484.40
1675.00
1832.20
General and Administration Expenses
2628.60
1884.30
1381.20
1883.20
2200.30
     Rent , Rates & Taxes
521.00
343.70
195.70
183.50
547.60
     Insurance
375.80
318.30
259.40
175.00
132.40
     Printing and stationery
     Professional and legal fees
613.50
712.10
587.30
594.90
578.80
     Traveling and conveyance
1106.60
501.80
330.00
922.90
935.70
     Other Administration
11.70
8.40
8.80
6.90
5.80
Selling and Distribution Expenses
8869.00
6150.40
3745.90
4670.30
4206.20
     Advertisement & Sales Promotion
422.10
308.20
182.00
217.60
303.60
     Sales Commissions & Incentives
     Freight and Forwarding
2728.30
1809.70
1215.90
1449.10
1436.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
5718.60
4032.50
2348.00
3003.60
2466.50
Miscellaneous Expenses
1500.10
1451.80
1581.30
1956.00
1494.40
     Bad debts /advances written off
     Provision for doubtful debts
73.80
14.00
182.90
4.90
     Losson disposal of fixed assets(net)
21.40
53.20
19.80
29.60
41.30
     Losson foreign exchange fluctuations
79.90
175.40
38.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1404.90
1384.60
1298.70
1751.00
1410.10
Less: Expenses Capitalised
Total Expenditure
109986.00
81255.80
69391.00
69732.30
68939.50
Operating Profit (Excl OI)
34435.80
21722.50
17812.50
21803.50
29031.10
Other Income
5951.10
4408.20
4531.90
5432.50
4433.90
     Interest Received
1783.10
2451.30
3115.30
2206.60
1303.60
     Dividend Received
     Profit on sale of Fixed Assets
497.70
264.60
5.00
2.70
2.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
194.60
125.90
     Others
3475.70
1566.40
1411.60
3223.20
3128.30
Operating Profit
40386.90
26130.70
22344.40
27236.00
33465.00
Interest
280.20
187.80
164.50
188.80
73.30
     InterestonDebenture / Bonds
     Interest on Term Loan
131.80
102.10
78.80
75.70
52.50
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
148.40
85.70
85.70
113.10
20.80
PBDT
40106.70
25942.90
22179.90
27047.20
33391.70
Depreciation
5262.10
4519.30
4507.30
3815.40
3002.80
Profit Before Taxation & Exceptional Items
34844.60
21423.60
17672.60
23231.80
30388.90
Exceptional Income / Expenses
Profit Before Tax
37996.30
22025.10
17983.90
23548.90
32972.90
Provision for Tax
8856.90
5259.10
4515.00
5274.50
10770.40
     Current Income Tax
8191.30
5214.20
4927.00
5488.60
9419.40
     Deferred Tax
665.60
44.90
-412.00
-214.10
1351.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
29139.40
16766.00
13468.90
18274.40
22202.50
Extra items
0.00
0.00
0.00
0.00
-175.20
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
29139.40
16766.00
13468.90
18274.40
22027.30
Adjustments to PAT
Profit Balance B/F
119213.60
107127.00
93619.00
83681.10
65284.50
Appropriations
148353.00
123893.00
107087.90
101955.50
87311.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
701.60
     Other Appropriation
5835.10
4679.40
-39.10
4221.70
3630.70
Equity Dividend %
3700.00
2100.00
1700.00
1250.00
1250.00
Earnings Per Share
106.54
61.32
49.28
669.39
807.45
Adjusted EPS
106.54
61.32
49.28
66.94
80.75

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.