Profit & Loss

UPL LTD.

NSE : UPLBSE : 512070ISIN CODE : INE628A01036Industry : Pesticides & AgrochemicalsHouse : Rajju Shroff
BSE498.803.25 (+0.66 %)
PREV CLOSE ( ) 495.55
OPEN PRICE ( ) 495.25
BID PRICE (QTY) 498.30 (112)
OFFER PRICE (QTY) 498.75 (32)
VOLUME 140193
TODAY'S LOW / HIGH ( )495.25 503.80
52 WK LOW / HIGH ( )448 760.45
NSE499.003.5 (+0.71 %)
PREV CLOSE( ) 495.50
OPEN PRICE ( ) 495.85
BID PRICE (QTY) 498.95 (294)
OFFER PRICE (QTY) 499.00 (1080)
VOLUME 1214133
TODAY'S LOW / HIGH( ) 495.60 503.90
52 WK LOW / HIGH ( )447.8 759.95
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
644540.00
547510.00
455830.00
419430.00
257770.00
     Sales
639090.00
544090.00
452490.00
416350.00
255340.00
     Job Work/ Contract Receipts
1030.00
730.00
580.00
300.00
150.00
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
4420.00
2690.00
2760.00
2780.00
2280.00
Less: Excise Duty
Net Sales
535760.00
462400.00
386940.00
357560.00
218370.00
EXPENDITURE :
Increase/Decrease in Stock
-19850.00
-20220.00
-8430.00
9460.00
-31010.00
Raw Material Consumed
292660.00
240940.00
199390.00
177970.00
140050.00
     Opening Raw Materials
41670.00
26340.00
19690.00
24340.00
9570.00
     Purchases Raw Materials
281110.00
256270.00
206040.00
173320.00
154820.00
     Closing Raw Materials
30120.00
41670.00
26340.00
19690.00
24340.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
11500.00
8900.00
5810.00
4640.00
4020.00
     Electricity & Power
11500.00
8900.00
5810.00
4640.00
4020.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
50560.00
46220.00
37120.00
33910.00
20950.00
     Salaries, Wages & Bonus
45090.00
42460.00
34520.00
30930.00
19030.00
     Contributions to EPF & Pension Funds
640.00
630.00
330.00
310.00
310.00
     Workmen and Staff Welfare Expenses
3270.00
2600.00
1900.00
1680.00
1430.00
     Other Employees Cost
1560.00
530.00
370.00
990.00
180.00
Other Manufacturing Expenses
45800.00
52040.00
41230.00
32030.00
24620.00
     Sub-contracted / Out sourced services
8250.00
17250.00
14400.00
10680.00
9010.00
     Processing Charges
3870.00
3660.00
2640.00
2060.00
1740.00
     Repairs and Maintenance
3900.00
3320.00
2890.00
3160.00
2410.00
     Packing Material Consumed
     Other Mfg Exp
29780.00
27810.00
21300.00
16130.00
11460.00
General and Administration Expenses
28640.00
24110.00
18070.00
20090.00
13910.00
     Rent , Rates & Taxes
3640.00
3810.00
2740.00
2740.00
2690.00
     Insurance
2880.00
2150.00
1860.00
1550.00
790.00
     Printing and stationery
     Professional and legal fees
9040.00
8670.00
6010.00
6290.00
3910.00
     Traveling and conveyance
5960.00
3630.00
2400.00
4470.00
3270.00
     Other Administration
7120.00
5850.00
5060.00
5040.00
3250.00
Selling and Distribution Expenses
12350.00
8030.00
6150.00
6890.00
4670.00
     Advertisement & Sales Promotion
10020.00
6510.00
4760.00
5400.00
3410.00
     Sales Commissions & Incentives
2330.00
1520.00
1390.00
1490.00
1260.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
12140.00
7240.00
4090.00
4840.00
3590.00
     Bad debts /advances written off
     Provision for doubtful debts
1230.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
9640.00
6360.00
2070.00
3310.00
2980.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1270.00
880.00
2020.00
1530.00
610.00
Less: Expenses Capitalised
Total Expenditure
433800.00
367260.00
303430.00
289830.00
180800.00
Operating Profit (Excl OI)
101960.00
95140.00
83510.00
67730.00
37570.00
Other Income
4770.00
2960.00
2590.00
2660.00
3320.00
     Interest Received
3410.00
1590.00
2150.00
870.00
2170.00
     Dividend Received
     Profit on sale of Fixed Assets
210.00
420.00
80.00
30.00
30.00
     Profits on sale of Investments
60.00
90.00
     Provision Written Back
1040.00
900.00
10.00
430.00
     Foreign Exchange Gains
1590.00
350.00
     Others
110.00
50.00
350.00
110.00
250.00
Operating Profit
106730.00
98100.00
86100.00
70390.00
40890.00
Interest
29630.00
22950.00
20600.00
16430.00
9980.00
     InterestonDebenture / Bonds
60.00
260.00
490.00
560.00
770.00
     Interest on Term Loan
9590.00
5660.00
6990.00
8980.00
4050.00
     Intereston Fixed deposits
340.00
50.00
80.00
110.00
110.00
     Bank Charges etc
1660.00
1710.00
     Other Interest
17980.00
15270.00
13040.00
6780.00
5050.00
PBDT
77100.00
75150.00
65500.00
53960.00
30910.00
Depreciation
25470.00
23590.00
21730.00
20120.00
8810.00
Profit Before Taxation & Exceptional Items
51630.00
51560.00
43770.00
33840.00
22100.00
Exceptional Income / Expenses
-1700.00
-3240.00
-2380.00
-6230.00
-4510.00
Profit Before Tax
51500.00
49660.00
41810.00
27640.00
17730.00
Provision for Tax
7360.00
5290.00
6860.00
5860.00
1980.00
     Current Income Tax
15660.00
10480.00
9360.00
7590.00
4420.00
     Deferred Tax
-7700.00
-5670.00
-1450.00
-1810.00
-2400.00
     Other taxes
-600.00
480.00
-1050.00
80.00
-40.00
Profit After Tax
44140.00
44370.00
34950.00
21780.00
15750.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8440.00
-8110.00
-6240.00
-4020.00
-840.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
35700.00
36260.00
28710.00
17760.00
14910.00
Adjustments to PAT
30.00
Profit Balance B/F
153950.00
126680.00
103770.00
123120.00
59270.00
Appropriations
189650.00
162940.00
132480.00
140880.00
74210.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-13760.00
8990.00
5800.00
180.00
-49290.00
Equity Dividend %
500.00
500.00
500.00
300.00
400.00
Earnings Per Share
47.60
47.40
37.53
23.22
29.24
Adjusted EPS
47.60
47.40
37.53
23.22
19.49

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.