Profit & Loss

LLOYDS METALS & ENERGY LTD.

NSE : LLOYDSMEBSE : 512455ISIN CODE : INE281B01032Industry : Steel/Sponge Iron/Pig IronHouse : Private
BSE735.3019.25 (+2.69 %)
PREV CLOSE ( ) 716.05
OPEN PRICE ( ) 720.40
BID PRICE (QTY) 734.60 (7)
OFFER PRICE (QTY) 735.65 (584)
VOLUME 16670
TODAY'S LOW / HIGH ( )716.40 737.00
52 WK LOW / HIGH ( )277.4 739
NSE734.8516.25 (+2.26 %)
PREV CLOSE( ) 718.60
OPEN PRICE ( ) 720.05
BID PRICE (QTY) 734.05 (36)
OFFER PRICE (QTY) 734.85 (25)
VOLUME 174762
TODAY'S LOW / HIGH( ) 714.55 737.00
52 WK LOW / HIGH ( )492 739
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2013
INCOME :
  
  
  
  
  
Gross Sales
33923.10
6975.00
2534.07
3717.39
8036.34
     Sales
32769.10
6375.80
2077.03
2977.27
7810.87
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1154.00
599.20
457.04
740.12
225.47
Less: Excise Duty
423.58
Net Sales
33923.10
6975.00
2534.07
3717.39
7592.02
EXPENDITURE :
Increase/Decrease in Stock
357.80
-603.90
-144.50
-97.74
4.97
Raw Material Consumed
5043.50
3732.70
2174.27
2976.49
6842.12
     Opening Raw Materials
208.70
166.40
133.48
125.70
558.29
     Purchases Raw Materials
5209.80
3775.00
2207.22
2984.26
3156.42
     Closing Raw Materials
375.00
208.70
166.43
133.48
83.88
     Other Direct Purchases / Brought in cost
3211.29
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
54.80
36.40
22.53
24.62
121.54
     Electricity & Power
37.90
21.30
14.75
12.18
117.50
     Oil, Fuel & Natural gas
9.00
7.30
4.78
3.86
4.04
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
7.90
7.80
3.00
8.57
0.00
Employee Cost
536.20
177.20
140.58
220.75
149.09
     Salaries, Wages & Bonus
297.90
154.30
109.88
158.74
124.92
     Contributions to EPF & Pension Funds
14.80
10.20
7.54
12.37
10.11
     Workmen and Staff Welfare Expenses
19.70
3.20
1.04
4.79
7.60
     Other Employees Cost
203.80
9.50
22.12
44.86
6.46
Other Manufacturing Expenses
11179.40
1265.10
101.68
168.56
208.53
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
74.70
20.70
14.76
15.18
17.76
     Packing Material Consumed
     Other Mfg Exp
11104.70
1244.40
86.92
153.38
190.77
General and Administration Expenses
425.30
76.50
44.68
66.08
51.09
     Rent , Rates & Taxes
114.10
6.70
4.95
7.92
9.90
     Insurance
13.90
5.80
9.08
3.44
6.45
     Printing and stationery
0.84
     Professional and legal fees
141.80
26.80
7.73
7.91
8.42
     Traveling and conveyance
36.20
11.30
2.82
17.20
6.57
     Other Administration
119.30
25.90
20.11
29.62
18.91
Selling and Distribution Expenses
8173.40
802.40
81.11
143.09
7.37
     Advertisement & Sales Promotion
0.22
     Sales Commissions & Incentives
     Freight and Forwarding
7066.60
723.00
54.02
102.98
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1106.80
79.40
27.09
40.10
7.15
Miscellaneous Expenses
49.70
33.30
5.00
4.27
0.61
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
36.60
1.00
0.01
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
13.10
32.30
4.99
4.27
0.61
Less: Expenses Capitalised
Total Expenditure
25820.10
5519.70
2425.35
3506.11
7385.32
Operating Profit (Excl OI)
8103.00
1455.30
108.72
211.28
206.70
Other Income
744.60
297.50
199.03
256.23
162.63
     Interest Received
56.70
6.10
4.95
4.51
7.57
     Dividend Received
0.20
     Profit on sale of Fixed Assets
0.10
0.01
     Profits on sale of Investments
72.40
     Provision Written Back
139.00
6.70
0.44
2.09
     Foreign Exchange Gains
0.02
     Others
476.30
284.60
193.64
249.64
155.04
Operating Profit
8847.60
1752.80
307.74
467.51
369.33
Interest
650.40
181.40
168.22
161.04
84.99
     InterestonDebenture / Bonds
     Interest on Term Loan
48.70
101.80
70.47
104.39
33.66
     Intereston Fixed deposits
     Bank Charges etc
11.10
21.50
26.35
22.69
46.50
     Other Interest
590.60
58.10
71.40
33.96
4.84
PBDT
8197.20
1571.40
139.52
306.47
284.34
Depreciation
230.00
179.80
138.25
175.54
265.19
Profit Before Taxation & Exceptional Items
7967.20
1391.60
1.27
130.93
19.16
Exceptional Income / Expenses
-11944.00
-513.60
Profit Before Tax
-3976.80
878.00
1.27
130.93
19.16
Provision for Tax
-1091.40
-95.00
-187.33
     Current Income Tax
     Deferred Tax
-1091.40
-95.00
-187.33
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-2885.40
973.00
1.27
318.26
19.16
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-0.10
0.70
Other Consolidated Items
Consolidated Net Profit
-2885.50
973.70
1.27
318.26
19.16
Adjustments to PAT
Profit Balance B/F
1344.70
371.70
370.44
52.17
229.41
Appropriations
-1540.80
1345.40
371.71
370.44
248.56
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-362.60
0.70
Equity Dividend %
50.00
Earnings Per Share
-5.72
2.64
0.01
1.41
0.17
Adjusted EPS
-5.72
2.64
0.01
1.41
0.09

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.