Profit & Loss

TATA METALIKS LTD. - (AMALGAMATED)

NSE : TATAMETALIBSE : 513434ISIN CODE : INE056C01010Industry : Steel/Sponge Iron/Pig IronHouse : Tata
BSE1111.050 (0 %)
PREV CLOSE ( ) 1111.05
OPEN PRICE ( ) 1131.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 18713
TODAY'S LOW / HIGH ( )1098.50 1131.45
52 WK LOW / HIGH ( )740 1131.45
NSE1110.550 (0 %)
PREV CLOSE( ) 1110.55
OPEN PRICE ( ) 1111.00
BID PRICE (QTY) 1110.55 (45)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 257937
TODAY'S LOW / HIGH( ) 1096.00 1128.80
52 WK LOW / HIGH ( )743.55 1128.8
Select year
( in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
13897.80
15271.62
15444.53
10729.99
10538.84
     Sales
13713.15
15206.68
15297.14
10484.91
10227.15
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
184.65
64.95
147.39
245.08
311.70
Less: Excise Duty
887.18
1096.01
1093.90
896.70
778.59
Net Sales
13010.62
14175.62
14350.63
9833.29
9760.25
EXPENDITURE :
Increase/Decrease in Stock
-124.12
116.54
671.89
-400.85
-169.71
Raw Material Consumed
6563.27
7813.27
8613.68
7613.19
8580.51
     Opening Raw Materials
635.17
699.96
1034.56
1107.50
1546.09
     Purchases Raw Materials
6558.56
7748.48
8314.42
7649.81
10282.39
     Closing Raw Materials
630.46
635.17
699.95
1034.56
1107.50
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
-35.34
-109.57
-2140.47
Power & Fuel Cost
644.30
651.59
658.35
453.17
276.33
     Electricity & Power
527.13
524.05
507.49
330.22
202.93
     Oil, Fuel & Natural gas
117.17
127.54
150.87
122.94
73.40
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
723.37
618.72
496.98
421.01
341.56
     Salaries, Wages & Bonus
619.07
512.57
403.90
418.52
366.05
     Contributions to EPF & Pension Funds
61.21
70.83
62.98
52.36
50.64
     Workmen and Staff Welfare Expenses
43.09
35.32
32.88
34.96
28.87
     Other Employees Cost
0.00
0.00
-2.78
-84.85
-104.00
Other Manufacturing Expenses
1125.50
1214.55
1026.66
556.66
495.71
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
175.13
199.71
176.11
101.63
157.33
     Packing Material Consumed
24.72
23.72
27.21
13.53
     Other Mfg Exp
925.65
991.13
823.34
441.50
338.39
General and Administration Expenses
670.14
588.59
532.11
290.23
70.54
     Rent , Rates & Taxes
360.45
312.85
288.77
125.10
103.35
     Insurance
22.45
19.19
16.11
19.61
17.55
     Printing and stationery
     Professional and legal fees
21.59
28.68
37.86
23.44
35.55
     Traveling and conveyance
40.89
33.38
33.95
28.50
37.75
     Other Administration
224.76
194.49
155.43
93.58
-123.67
Selling and Distribution Expenses
1132.97
1027.48
1039.91
527.74
490.26
     Advertisement & Sales Promotion
7.08
8.26
3.25
2.95
2.96
     Sales Commissions & Incentives
142.23
153.99
144.15
73.83
89.46
     Freight and Forwarding
983.66
865.24
892.52
450.96
397.84
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
93.28
157.33
347.77
195.88
422.75
     Bad debts /advances written off
0.05
0.08
6.61
     Provision for doubtful debts
7.56
3.53
2.84
4.98
     Losson disposal of fixed assets(net)
15.89
1.95
34.92
1.46
     Losson foreign exchange fluctuations
178.58
46.11
372.16
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
85.72
137.86
164.32
109.87
42.52
Less: Expenses Capitalised
Total Expenditure
10828.71
12188.07
13387.36
9657.02
10507.95
Operating Profit (Excl OI)
2181.91
1987.55
963.27
176.27
-747.70
Other Income
33.01
99.57
77.73
75.59
186.43
     Interest Received
9.46
10.39
5.28
35.40
4.31
     Dividend Received
0.08
0.23
0.78
0.17
     Profit on sale of Fixed Assets
0.74
0.02
     Profits on sale of Investments
0.03
0.43
0.01
     Provision Written Back
4.42
31.10
9.22
36.72
77.09
     Foreign Exchange Gains
13.32
55.14
168.84
     Others
4.98
2.71
62.42
2.88
-63.84
Operating Profit
2214.92
2087.12
1041.00
251.87
-561.27
Interest
391.96
431.38
441.34
402.26
372.45
     InterestonDebenture / Bonds
17.67
36.20
53.52
     Interest on Term Loan
200.96
170.81
232.45
219.68
207.03
     Intereston Fixed deposits
     Bank Charges etc
136.62
211.25
124.86
75.04
65.83
     Other Interest
54.38
49.33
66.37
71.34
46.07
PBDT
1822.96
1655.74
599.66
-150.39
-933.72
Depreciation
329.74
308.89
287.65
202.02
185.01
Profit Before Taxation & Exceptional Items
1493.22
1346.85
312.01
-352.41
-1118.73
Exceptional Income / Expenses
-17.71
Profit Before Tax
1493.22
1329.14
312.01
-352.41
-1118.73
Provision for Tax
259.77
231.79
-66.53
-348.60
     Current Income Tax
255.10
228.50
-348.60
     Deferred Tax
4.67
3.29
-66.53
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1233.45
1097.34
378.54
-352.41
-770.13
Extra items
-5.50
-5.99
-283.80
-786.64
-582.28
Minority Interest
267.96
217.66
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1227.95
1091.35
94.73
-871.08
-1134.75
Adjustments to PAT
-8.82
-19.38
Profit Balance B/F
-1212.29
-2284.26
-2379.00
-1507.91
-373.17
Appropriations
6.83
-1212.29
-2284.26
-2379.00
-1507.91
     General Reserves
     Proposed Equity Dividend
50.58
     Corporate dividend tax
27.60
     Other Appropriation
Equity Dividend %
20.00
Earnings Per Share
45.20
43.16
3.75
-34.45
-44.87
Adjusted EPS
45.20
43.16
3.75
-34.45
-44.87

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.