Profit & Loss

MARICO LTD.

NSE : MARICOBSE : 531642ISIN CODE : INE196A01026Industry : Consumer FoodHouse : Marico
BSE496.902.05 (+0.41 %)
PREV CLOSE ( ) 494.85
OPEN PRICE ( ) 500.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 76732
TODAY'S LOW / HIGH ( )491.00 500.05
52 WK LOW / HIGH ( )462.95 595
NSE497.202.4 (+0.49 %)
PREV CLOSE( ) 494.80
OPEN PRICE ( ) 496.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 497.20 (507)
VOLUME 1873929
TODAY'S LOW / HIGH( ) 490.80 499.95
52 WK LOW / HIGH ( )462.7 595
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
110240.00
105490.00
88490.00
80570.00
79410.00
     Sales
109490.00
104890.00
87920.00
79960.00
78800.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
750.00
600.00
570.00
610.00
610.00
Less: Excise Duty
Net Sales
97640.00
95120.00
80480.00
73150.00
73340.00
EXPENDITURE :
Increase/Decrease in Stock
1610.00
-1160.00
470.00
1400.00
-1230.00
Raw Material Consumed
45790.00
49920.00
37560.00
30720.00
36270.00
     Opening Raw Materials
4400.00
2870.00
5040.00
3980.00
6150.00
     Purchases Raw Materials
40350.00
46540.00
32000.00
30010.00
32650.00
     Closing Raw Materials
4370.00
4400.00
2870.00
5040.00
3980.00
     Other Direct Purchases / Brought in cost
5410.00
4910.00
3390.00
1770.00
1450.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
350.00
320.00
270.00
360.00
370.00
     Electricity & Power
350.00
320.00
270.00
360.00
370.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6530.00
5860.00
5700.00
4780.00
4660.00
     Salaries, Wages & Bonus
5640.00
5000.00
4970.00
4150.00
4020.00
     Contributions to EPF & Pension Funds
270.00
260.00
240.00
220.00
190.00
     Workmen and Staff Welfare Expenses
410.00
370.00
340.00
320.00
300.00
     Other Employees Cost
210.00
230.00
150.00
90.00
150.00
Other Manufacturing Expenses
9780.00
9300.00
8220.00
8990.00
8690.00
     Sub-contracted / Out sourced services
500.00
500.00
500.00
490.00
440.00
     Processing Charges
2380.00
2510.00
2400.00
2550.00
2500.00
     Repairs and Maintenance
590.00
510.00
470.00
430.00
390.00
     Packing Material Consumed
6110.00
5600.00
4670.00
5290.00
5130.00
     Other Mfg Exp
200.00
180.00
180.00
230.00
230.00
General and Administration Expenses
1760.00
1270.00
1060.00
1150.00
1050.00
     Rent , Rates & Taxes
200.00
200.00
200.00
160.00
110.00
     Insurance
     Printing and stationery
     Professional and legal fees
1000.00
720.00
600.00
530.00
480.00
     Traveling and conveyance
550.00
340.00
250.00
450.00
450.00
     Other Administration
10.00
10.00
10.00
10.00
10.00
Selling and Distribution Expenses
12290.00
11500.00
10030.00
10250.00
9460.00
     Advertisement & Sales Promotion
8420.00
7960.00
6980.00
7310.00
6590.00
     Sales Commissions & Incentives
     Freight and Forwarding
3870.00
3540.00
3050.00
2940.00
2870.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1430.00
1330.00
1290.00
840.00
810.00
     Bad debts /advances written off
     Provision for doubtful debts
10.00
80.00
30.00
110.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
30.00
30.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1420.00
1220.00
1230.00
840.00
700.00
Less: Expenses Capitalised
Total Expenditure
79540.00
78340.00
64600.00
58490.00
60080.00
Operating Profit (Excl OI)
18100.00
16780.00
15880.00
14660.00
13260.00
Other Income
1440.00
1010.00
970.00
1270.00
1030.00
     Interest Received
490.00
590.00
590.00
720.00
540.00
     Dividend Received
     Profit on sale of Fixed Assets
280.00
70.00
     Profits on sale of Investments
330.00
     Provision Written Back
30.00
     Foreign Exchange Gains
40.00
60.00
50.00
     Others
630.00
420.00
380.00
460.00
40.00
Operating Profit
19540.00
17790.00
16850.00
15930.00
14290.00
Interest
560.00
390.00
340.00
500.00
400.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
240.00
200.00
100.00
170.00
70.00
     Other Interest
320.00
190.00
240.00
330.00
330.00
PBDT
18980.00
17400.00
16510.00
15430.00
13890.00
Depreciation
1550.00
1390.00
1390.00
1400.00
1310.00
Profit Before Taxation & Exceptional Items
17430.00
16010.00
15120.00
14030.00
12580.00
Exceptional Income / Expenses
130.00
-290.00
Profit Before Tax
17430.00
16010.00
15230.00
13740.00
12570.00
Provision for Tax
4210.00
3460.00
3240.00
3310.00
1260.00
     Current Income Tax
3770.00
3430.00
3350.00
3470.00
3310.00
     Deferred Tax
440.00
30.00
-110.00
-160.00
-170.00
     Other taxes
0.00
0.00
0.00
0.00
-1880.00
Profit After Tax
13220.00
12550.00
11990.00
10430.00
11310.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-200.00
-300.00
-270.00
-220.00
-170.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
13020.00
12250.00
11720.00
10210.00
11140.00
Adjustments to PAT
Profit Balance B/F
30720.00
30380.00
28350.00
28430.00
24130.00
Appropriations
43740.00
42630.00
40070.00
38640.00
35270.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
1310.00
930.00
     Other Appropriation
2660.00
-40.00
10.00
20.00
20.00
Equity Dividend %
450.00
925.00
750.00
675.00
475.00
Earnings Per Share
10.09
9.50
9.09
7.91
8.64
Adjusted EPS
10.09
9.50
9.09
7.91
8.64

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.