Profit & Loss

GODREJ CONSUMER PRODUCTS LTD.

NSE : GODREJCPBSE : 532424ISIN CODE : INE102D01028Industry : Household & Personal ProductsHouse : Godrej
BSE1169.056.55 (+0.56 %)
PREV CLOSE ( ) 1162.50
OPEN PRICE ( ) 1164.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9800
TODAY'S LOW / HIGH ( )1140.40 1175.45
52 WK LOW / HIGH ( )896.85 1299.9
NSE1168.856.1 (+0.52 %)
PREV CLOSE( ) 1162.75
OPEN PRICE ( ) 1162.70
BID PRICE (QTY) 1168.85 (25)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 927227
TODAY'S LOW / HIGH( ) 1140.05 1175.45
52 WK LOW / HIGH ( )897 1314.3
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
144754.40
133531.50
120055.20
108980.40
115240.50
     Sales
143581.50
132508.70
119129.10
108137.50
114307.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1172.90
1022.80
926.10
842.90
932.70
Less: Excise Duty
Net Sales
133159.70
122765.00
110286.20
99108.00
103143.40
EXPENDITURE :
Increase/Decrease in Stock
2129.40
-615.40
-423.50
-1731.50
1545.40
Raw Material Consumed
64898.50
61366.30
49717.70
44348.30
43997.90
     Opening Raw Materials
12917.70
9411.20
9724.00
10041.80
8691.00
     Purchases Raw Materials
58044.60
61336.30
45754.80
40899.70
41975.10
     Closing Raw Materials
9115.60
12917.70
9411.20
9724.00
10041.80
     Other Direct Purchases / Brought in cost
3051.80
3536.50
3650.10
3130.80
3373.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1546.30
1334.90
1062.30
1182.90
1192.90
     Electricity & Power
1546.30
1334.90
1062.30
1182.90
1192.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
11114.80
11041.40
11233.40
10188.20
10684.10
     Salaries, Wages & Bonus
10242.30
10123.00
10464.50
9325.10
9815.30
     Contributions to EPF & Pension Funds
212.40
228.50
234.00
254.60
235.80
     Workmen and Staff Welfare Expenses
458.50
570.30
474.00
511.90
541.80
     Other Employees Cost
201.60
119.60
60.90
96.60
91.20
Other Manufacturing Expenses
4397.80
4317.60
3980.20
3818.70
3344.20
     Sub-contracted / Out sourced services
     Processing Charges
3051.90
3022.50
2801.70
2541.90
2181.40
     Repairs and Maintenance
986.30
950.30
821.30
860.10
767.80
     Packing Material Consumed
     Other Mfg Exp
359.60
344.80
357.20
416.70
395.00
General and Administration Expenses
3074.40
2584.60
2458.60
2872.40
3494.70
     Rent , Rates & Taxes
1056.20
1101.60
1083.30
1055.40
1233.30
     Insurance
349.70
241.80
218.60
207.40
210.30
     Printing and stationery
     Professional and legal fees
951.80
775.50
831.80
925.70
1229.50
     Traveling and conveyance
695.40
443.20
304.90
663.80
805.00
     Other Administration
21.30
22.50
20.00
20.10
16.60
Selling and Distribution Expenses
18361.30
15765.70
15621.00
14797.10
15347.70
     Advertisement & Sales Promotion
11888.90
9871.80
9871.50
9657.00
10464.70
     Sales Commissions & Incentives
177.60
191.60
169.40
206.20
236.30
     Freight and Forwarding
4271.60
4240.60
3901.50
3308.10
3333.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2023.20
1461.70
1678.60
1625.80
1313.60
Miscellaneous Expenses
3205.20
2897.80
2643.80
2094.40
2220.80
     Bad debts /advances written off
54.00
32.00
42.70
62.50
64.10
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
19.70
     Losson foreign exchange fluctuations
1087.00
966.20
548.40
2.50
137.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2064.20
1879.90
2052.70
2029.40
2018.90
Less: Expenses Capitalised
Total Expenditure
108727.70
98692.90
86293.50
77570.50
81827.70
Operating Profit (Excl OI)
24432.00
24072.10
23992.70
21537.50
21315.70
Other Income
1684.10
897.10
670.70
1123.00
1087.60
     Interest Received
960.40
605.60
346.10
762.50
867.60
     Dividend Received
     Profit on sale of Fixed Assets
12.40
18.70
15.60
     Profits on sale of Investments
481.50
109.00
140.20
45.30
80.30
     Provision Written Back
     Foreign Exchange Gains
     Others
229.80
182.50
184.40
296.50
124.10
Operating Profit
26116.10
24969.20
24663.40
22660.50
22403.30
Interest
1884.80
1222.60
1376.50
2281.30
2382.10
     InterestonDebenture / Bonds
     Interest on Term Loan
993.30
656.60
855.60
1426.20
1552.80
     Intereston Fixed deposits
     Bank Charges etc
275.40
311.80
417.20
661.30
734.70
     Other Interest
616.10
254.20
103.70
193.80
94.60
PBDT
24231.30
23746.60
23286.90
20379.20
20021.20
Depreciation
2362.90
2099.30
2038.50
1972.80
1699.80
Profit Before Taxation & Exceptional Items
21868.40
21647.30
21248.40
18406.40
18321.40
Exceptional Income / Expenses
-541.10
-97.50
-444.70
-810.50
2525.60
Profit Before Tax
21327.30
21552.60
20803.60
17604.00
20853.30
Provision for Tax
4302.70
3718.70
3595.40
2638.20
-2562.00
     Current Income Tax
3962.50
3973.10
4081.40
3786.60
4179.00
     Deferred Tax
72.10
91.50
-1397.50
-1586.90
-642.30
     Other taxes
268.10
-345.90
911.50
438.50
-6098.70
Profit After Tax
17024.60
17833.90
17208.20
14965.80
23415.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
17024.60
17833.90
17208.20
14965.80
23415.30
Adjustments to PAT
Profit Balance B/F
94261.40
76919.30
59895.30
55645.30
47020.80
Appropriations
111286.00
94753.20
77103.50
70611.10
70436.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
1681.10
2521.10
     Other Appropriation
319.80
491.80
184.20
856.50
-41.50
Equity Dividend %
800.00
1500.00
Earnings Per Share
16.65
17.44
16.83
14.64
22.91
Adjusted EPS
16.65
17.44
16.83
14.64
22.91

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.