Profit & Loss

BHARTI AIRTEL LTD.

NSE : BHARTIARTLBSE : 532454ISIN CODE : INE397D01024Industry : Telecommunication - Service ProviderHouse : Bharti
BSE1288.9021.7 (+1.71 %)
PREV CLOSE ( ) 1267.20
OPEN PRICE ( ) 1278.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 308645
TODAY'S LOW / HIGH ( )1253.15 1296.45
52 WK LOW / HIGH ( )755.6 1296.45
NSE1289.0023.25 (+1.84 %)
PREV CLOSE( ) 1265.75
OPEN PRICE ( ) 1280.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1289.00 (4184)
VOLUME 13103862
TODAY'S LOW / HIGH( ) 1253.35 1296.50
52 WK LOW / HIGH ( )755.65 1296.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1391448.00
1165469.00
1006158.00
846765.00
807802.00
     Sales
7144.00
5853.00
4278.00
4251.00
2800.00
     Job Work/ Contract Receipts
     Telecommunication Services
1384304.00
1159616.00
1001880.00
842514.00
805002.00
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
1391448.00
1165469.00
1006158.00
846765.00
807802.00
EXPENDITURE :
Increase/Decrease in Stock
1174.00
-1090.00
-1091.00
-685.00
-191.00
Raw Material Consumed
32395.00
26687.00
19266.00
13643.00
11046.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
32395.00
26687.00
19266.00
13643.00
11046.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
130882.00
104898.00
92240.00
82094.00
80436.00
     Electricity & Power
130882.00
104898.00
92240.00
82094.00
80436.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
48308.00
44333.00
41146.00
35137.00
37975.00
     Salaries, Wages & Bonus
39711.00
37214.00
34938.00
29233.00
32092.00
     Contributions to EPF & Pension Funds
2271.00
2086.00
1962.00
1961.00
2004.00
     Workmen and Staff Welfare Expenses
4204.00
3361.00
3299.00
3057.00
2558.00
     Other Employees Cost
2122.00
1672.00
947.00
886.00
1321.00
Network Operating expenses
354854.00
328912.00
327477.00
301142.00
315190.00
     Access / Installtion and Processing Charges
76207.00
67611.00
103521.00
107395.00
93521.00
     License, Royalty and Spectrum Charges
117517.00
110636.00
91084.00
73826.00
69426.00
     Passive Infrastructure & Maintenance charges
55637.00
51925.00
46460.00
38542.00
74492.00
     Internet / Band width and Port Charges
15247.00
14593.00
13883.00
11316.00
14550.00
     Leased Line and Gateway Charges
     Other Mfg Exp
90246.00
84147.00
72529.00
70063.00
63201.00
General and Administration Expenses
32499.00
29667.00
31130.00
33370.00
52695.00
     Rent , Rates & Taxes
     Insurance
     Printing and stationery
     Professional and legal fees
4142.00
3955.00
3428.00
3211.00
1932.00
     Traveling and conveyance
2654.00
1681.00
1056.00
2232.00
2236.00
     Other Administration
25703.00
24031.00
26646.00
27927.00
48527.00
Selling and Distribution Expenses
72454.00
53035.00
38009.00
34236.00
41568.00
     Advertisement & Sales Promotion
14601.00
11973.00
11205.00
12305.00
13622.00
     Sales Commissions & Incentives
47398.00
37238.00
23555.00
18098.00
24662.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
10455.00
3824.00
3249.00
3833.00
3284.00
Miscellaneous Expenses
6147.00
3688.00
4264.00
5294.00
27539.00
     Bad debts /advances written off
1402.00
1179.00
1740.00
623.00
24353.00
     Provision for doubtful debts
4262.00
1869.00
1497.00
3949.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
483.00
640.00
1027.00
722.00
3186.00
Less: Expenses Capitalised
Total Expenditure
678713.00
590130.00
552441.00
504231.00
566258.00
Operating Profit (Excl OI)
712735.00
575339.00
453717.00
342534.00
241544.00
Other Income
9366.00
5343.00
6428.00
15357.00
27991.00
     Interest Received
3080.00
2206.00
5025.00
     Dividend Received
231.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
3394.00
     Provision Written Back
14200.00
     Foreign Exchange Gains
     Others
6286.00
3137.00
6428.00
15357.00
5141.00
Operating Profit
722101.00
580682.00
460145.00
357891.00
269535.00
Interest
192999.00
166162.00
150910.00
140732.00
106222.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
25556.00
25501.00
23443.00
17053.00
9683.00
     Other Interest
167443.00
140661.00
127467.00
123679.00
96539.00
PBDT
529102.00
414520.00
309235.00
217159.00
163313.00
Depreciation
364318.00
330907.00
294044.00
270944.00
213475.00
Profit Before Taxation & Exceptional Items
164784.00
83613.00
15191.00
-53785.00
-50162.00
Exceptional Income / Expenses
-6698.00
16986.00
-159145.00
-400892.00
29288.00
Profit Before Tax
165607.00
124831.00
-144882.00
-461304.00
-17318.00
Provision for Tax
42733.00
41779.00
89325.00
-125124.00
-34193.00
     Current Income Tax
34550.00
30765.00
21138.00
19594.00
19527.00
     Deferred Tax
7904.00
11602.00
68668.00
-144058.00
-53584.00
     Other taxes
279.00
-588.00
-481.00
-660.00
-136.00
Profit After Tax
122874.00
83052.00
-234207.00
-336180.00
16875.00
Extra items
0.00
0.00
110567.00
29538.00
0.00
Minority Interest
-39415.00
-40503.00
-27195.00
-15190.00
-12780.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
83459.00
42549.00
-150835.00
-321832.00
4095.00
Adjustments to PAT
Profit Balance B/F
-1429.00
-44366.00
112401.00
435496.00
475481.00
Appropriations
82030.00
-1817.00
-38434.00
113664.00
479576.00
     General Reserves
-7500.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
17533.00
-388.00
13432.00
1263.00
12798.00
Equity Dividend %
80.00
60.00
40.00
50.00
Earnings Per Share
14.71
7.61
-27.46
-58.99
1.02
Adjusted EPS
14.71
7.61
-26.95
-57.88
0.92

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.