Profit & Loss

MARUTI SUZUKI INDIA LTD.

NSE : MARUTIBSE : 532500ISIN CODE : INE585B01010Industry : Automobiles - Passenger CarsHouse : Maruti Suzuki - MNC
BSE12613.1092.8 (+0.74 %)
PREV CLOSE ( ) 12520.30
OPEN PRICE ( ) 12589.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16926
TODAY'S LOW / HIGH ( )12386.15 12723.00
52 WK LOW / HIGH ( )8150 12724.95
NSE12600.3590 (+0.72 %)
PREV CLOSE( ) 12510.35
OPEN PRICE ( ) 12569.95
BID PRICE (QTY) 12600.35 (5875)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 860324
TODAY'S LOW / HIGH( ) 12385.50 12726.80
52 WK LOW / HIGH ( )8140 12722.7
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1217253.00
915559.00
738647.00
802283.00
902281.00
     Sales
1166653.00
870259.00
700645.00
762731.00
871981.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
38450.00
35165.00
31267.00
32801.00
22174.00
     Revenue from property development
     Other Operational Income
12150.00
10135.00
6735.00
6751.00
8126.00
Less: Excise Duty
Net Sales
1175713.00
883298.00
703720.00
756600.00
860685.00
EXPENDITURE :
Increase/Decrease in Stock
-4039.00
-931.00
2736.00
-2387.00
2116.00
Raw Material Consumed
866547.00
661371.00
505505.00
534020.00
593466.00
     Opening Raw Materials
18027.00
14703.00
13761.00
17591.00
14368.00
     Purchases Raw Materials
469378.00
400720.00
333906.00
342518.00
453480.00
     Closing Raw Materials
20709.00
18027.00
14703.00
13761.00
17591.00
     Other Direct Purchases / Brought in cost
399851.00
263975.00
172541.00
187672.00
143209.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
7900.00
6309.00
4766.00
6995.00
8633.00
     Electricity & Power
7900.00
6309.00
4766.00
6995.00
8633.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
46346.00
40514.00
34316.00
34162.00
32850.00
     Salaries, Wages & Bonus
40425.00
35297.00
30424.00
30163.00
28960.00
     Contributions to EPF & Pension Funds
2148.00
2122.00
1741.00
1716.00
1468.00
     Workmen and Staff Welfare Expenses
3773.00
3095.00
2151.00
2283.00
2422.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
49156.00
35404.00
36210.00
41954.00
49740.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
5975.00
4706.00
3046.00
3290.00
3885.00
     Packing Material Consumed
     Other Mfg Exp
43181.00
30698.00
33164.00
38664.00
45855.00
General and Administration Expenses
21406.00
18209.00
13554.00
10492.00
5694.00
     Rent , Rates & Taxes
20821.00
17647.00
13072.00
10198.00
5496.00
     Insurance
562.00
530.00
453.00
260.00
169.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
23.00
32.00
29.00
34.00
29.00
Selling and Distribution Expenses
53327.00
42928.00
33468.00
35898.00
33226.00
     Advertisement & Sales Promotion
13774.00
9759.00
8299.00
12021.00
15714.00
     Sales Commissions & Incentives
     Freight and Forwarding
38194.00
31119.00
23742.00
22648.00
16401.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1359.00
2050.00
1427.00
1229.00
1111.00
Miscellaneous Expenses
24893.00
22432.00
19649.00
22340.00
24928.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
115.00
458.00
590.00
424.00
531.00
     Losson foreign exchange fluctuations
630.00
1784.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
24778.00
21344.00
19059.00
21916.00
22613.00
Less: Expenses Capitalised
Total Expenditure
1065536.00
826236.00
650204.00
683474.00
750653.00
Operating Profit (Excl OI)
110177.00
57062.00
53516.00
73126.00
110032.00
Other Income
21407.00
17447.00
29363.00
33344.00
25616.00
     Interest Received
1854.00
1747.00
728.00
969.00
1243.00
     Dividend Received
60.00
29.00
32.00
37.00
91.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
1809.00
2046.00
     Provision Written Back
     Foreign Exchange Gains
405.00
479.00
1422.00
     Others
17279.00
13625.00
28124.00
30916.00
24282.00
Operating Profit
131584.00
74509.00
82879.00
106470.00
135648.00
Interest
1870.00
1266.00
1018.00
1342.00
759.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
653.00
577.00
587.00
480.00
505.00
     Bank Charges etc
     Other Interest
1217.00
689.00
431.00
862.00
254.00
PBDT
129714.00
73243.00
81861.00
105128.00
134889.00
Depreciation
28257.00
27890.00
30341.00
35284.00
30208.00
Profit Before Taxation & Exceptional Items
101457.00
45353.00
51520.00
69844.00
104681.00
Exceptional Income / Expenses
Profit Before Tax
103231.00
46972.00
53210.00
71028.00
106238.00
Provision for Tax
21121.00
8177.00
9319.00
14252.00
29732.00
     Current Income Tax
23391.00
14401.00
11673.00
14313.00
30786.00
     Deferred Tax
-1375.00
-6133.00
-2243.00
487.00
394.00
     Other taxes
-895.00
-91.00
-111.00
-548.00
-1448.00
Profit After Tax
82110.00
38795.00
43891.00
56776.00
76506.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-16.00
-15.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
82110.00
38795.00
43891.00
56760.00
76491.00
Adjustments to PAT
Profit Balance B/F
492459.00
467077.00
442143.00
416520.00
371027.00
Appropriations
574569.00
505872.00
486034.00
473280.00
447518.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
18498.00
13413.00
18957.00
31137.00
30998.00
Equity Dividend %
1800.00
1200.00
900.00
1200.00
1600.00
Earnings Per Share
271.89
128.46
145.33
187.95
253.28
Adjusted EPS
271.89
128.46
145.33
187.95
253.28

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.