Profit & Loss

PETRONET LNG LTD.

NSE : PETRONETBSE : 532522ISIN CODE : INE347G01014Industry : Industrial Gases & FuelsHouse : PSU
BSE263.35-0.45 (-0.17 %)
PREV CLOSE ( ) 263.80
OPEN PRICE ( ) 267.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 150823
TODAY'S LOW / HIGH ( )261.15 268.40
52 WK LOW / HIGH ( )191.65 296.15
NSE263.20-0.55 (-0.21 %)
PREV CLOSE( ) 263.75
OPEN PRICE ( ) 264.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 263.20 (30)
VOLUME 4263056
TODAY'S LOW / HIGH( ) 261.05 268.40
52 WK LOW / HIGH ( )191.7 296.45
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
598993.50
431685.70
260229.00
354520.00
383954.30
     Sales
574533.30
407795.30
237155.80
331181.50
366198.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
15180.20
19060.50
22646.70
22638.70
16890.30
     Revenue from property development
     Other Operational Income
9280.00
4829.90
426.50
699.80
865.90
Less: Excise Duty
Net Sales
598993.50
431685.70
260229.00
354520.00
383954.30
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
539523.50
370774.70
207002.80
304959.40
344169.50
     Opening Raw Materials
2112.60
2609.20
4066.70
3081.40
2195.50
     Purchases Raw Materials
544792.00
370278.10
205545.30
305944.70
345055.40
     Closing Raw Materials
7381.10
2112.60
2609.20
4066.70
3081.40
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2012.40
2108.40
1811.20
2313.60
2146.60
     Electricity & Power
2012.40
2108.40
1811.20
2313.60
2146.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1691.00
1779.20
1471.10
1257.60
1258.70
     Salaries, Wages & Bonus
1497.20
1423.00
1166.00
1078.90
1061.60
     Contributions to EPF & Pension Funds
196.20
294.40
220.20
118.10
119.00
     Workmen and Staff Welfare Expenses
159.80
117.50
84.90
60.60
78.10
     Other Employees Cost
-162.20
-55.70
0.00
0.00
0.00
Other Manufacturing Expenses
967.60
1151.40
1016.10
787.20
753.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
351.40
343.00
264.80
179.00
159.70
     Packing Material Consumed
     Other Mfg Exp
616.20
808.40
751.30
608.20
594.20
General and Administration Expenses
2025.00
1464.70
1292.40
1380.00
1654.10
     Rent , Rates & Taxes
92.00
89.00
92.30
253.60
280.60
     Insurance
274.50
263.40
226.40
128.20
112.80
     Printing and stationery
     Professional and legal fees
64.70
166.50
247.40
178.60
217.30
     Traveling and conveyance
186.80
152.80
112.20
160.60
175.50
     Other Administration
1407.00
793.00
614.10
659.00
867.90
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4234.40
1920.40
640.00
3927.50
1037.00
     Bad debts /advances written off
     Provision for doubtful debts
909.40
301.40
     Losson disposal of fixed assets(net)
1.20
16.00
5.80
0.50
7.60
     Losson foreign exchange fluctuations
2556.70
912.10
2764.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
767.10
690.90
634.20
1162.50
1029.40
Less: Expenses Capitalised
Total Expenditure
550453.90
379198.80
213233.60
314625.30
351019.80
Operating Profit (Excl OI)
48539.60
52486.90
46995.40
39894.70
32934.50
Other Income
5230.70
2977.30
3590.80
3635.70
4457.90
     Interest Received
3367.10
2166.00
2027.50
2761.40
1455.30
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
367.10
527.90
419.30
594.20
1837.00
     Provision Written Back
32.00
15.80
48.70
0.50
     Foreign Exchange Gains
842.00
995.00
     Others
1496.50
251.40
286.20
231.40
170.10
Operating Profit
53770.30
55464.20
50586.20
43530.40
37392.40
Interest
3305.10
3173.30
3359.50
4032.00
989.20
     InterestonDebenture / Bonds
     Interest on Term Loan
176.30
29.70
61.80
419.00
916.70
     Intereston Fixed deposits
     Bank Charges etc
76.90
57.10
78.90
84.50
72.50
     Other Interest
3051.90
3086.50
3218.80
3528.50
0.00
PBDT
50465.20
52290.90
47226.70
39498.40
36403.20
Depreciation
7643.40
7684.50
7840.90
7761.30
4112.40
Profit Before Taxation & Exceptional Items
42821.80
44606.40
39385.80
31737.10
32290.80
Exceptional Income / Expenses
-720.60
Profit Before Tax
44202.00
45592.90
39575.10
31164.00
33087.10
Provision for Tax
10943.80
11211.70
10182.80
4130.50
10781.50
     Current Income Tax
12220.00
11865.00
10250.00
8600.00
7895.00
     Deferred Tax
-1276.20
-480.10
-67.20
-4469.50
2886.60
     Other taxes
0.00
-173.20
0.00
0.00
-0.10
Profit After Tax
33258.20
34381.20
29392.30
27033.50
22305.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
33258.20
34381.20
29392.30
27033.50
22305.60
Adjustments to PAT
Profit Balance B/F
114401.00
95789.00
88990.80
78559.10
73895.90
Appropriations
147659.20
130170.20
118383.10
105592.60
96201.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
1695.80
1695.80
     Other Appropriation
6793.60
5269.20
10500.00
6656.00
7696.60
Equity Dividend %
100.00
115.00
115.00
125.00
100.00
Earnings Per Share
22.17
22.92
19.59
18.02
14.87
Adjusted EPS
22.17
22.92
19.59
18.02
14.87

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.