Profit & Loss

VODAFONE IDEA LTD.

NSE : IDEABSE : 532822ISIN CODE : INE669E01016Industry : Telecommunication - Service ProviderHouse : Birla Aditya
BSE12.92-0.28 (-2.12 %)
PREV CLOSE ( ) 13.20
OPEN PRICE ( ) 12.94
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 115895968
TODAY'S LOW / HIGH ( )12.83 13.29
52 WK LOW / HIGH ( )6.02 18.42
NSE12.90-0.3 (-2.27 %)
PREV CLOSE( ) 13.20
OPEN PRICE ( ) 12.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 12.90 (3165360)
VOLUME 721586766
TODAY'S LOW / HIGH( ) 12.85 13.30
52 WK LOW / HIGH ( )6 18.4
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
421772.00
385155.00
419522.00
449575.00
370925.00
     Sales
87.00
89.00
51.00
44.00
191.00
     Job Work/ Contract Receipts
     Telecommunication Services
421339.00
384895.00
419331.00
449123.00
369865.00
     Revenue from property development
     Other Operational Income
346.00
171.00
140.00
408.00
869.00
Less: Excise Duty
Operating Income (Net)
421772.00
385155.00
419522.00
449575.00
370925.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
78.00
70.00
30.00
39.00
260.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
78.00
70.00
30.00
39.00
260.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
58258.00
57206.00
56039.00
61890.00
58058.00
     Electricity & Power
58258.00
57206.00
56039.00
61890.00
58058.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
18663.00
17351.00
20300.00
21643.00
22944.00
     Salaries, Wages & Bonus
16564.00
15512.00
17994.00
18846.00
19942.00
     Contributions to EPF & Pension Funds
1115.00
1080.00
1423.00
1575.00
1501.00
     Workmen and Staff Welfare Expenses
891.00
750.00
842.00
1154.00
1056.00
     Other Employees Cost
93.00
9.00
41.00
68.00
445.00
Network Operating expenses
127112.00
115480.00
137508.00
160352.00
196679.00
     Access / Installtion and Processing Charges
38991.00
29155.00
52906.00
59976.00
41690.00
     License, Royalty and Spectrum Charges
40021.00
41988.00
41295.00
48482.00
39331.00
     Passive Infrastructure & Maintenance charges
73865.00
     Internet / Band width and Port Charges
     Leased Line and Gateway Charges
4501.00
4650.00
4944.00
5762.00
5667.00
     Other Mfg Exp
43599.00
39687.00
38363.00
46132.00
36126.00
General and Administration Expenses
4413.00
2953.00
5969.00
10289.00
9960.00
     Rent , Rates & Taxes
120.00
151.00
247.00
287.00
3194.00
     Insurance
675.00
652.00
641.00
554.00
313.00
     Printing and stationery
45.00
45.00
36.00
93.00
87.00
     Professional and legal fees
632.00
607.00
610.00
1732.00
1058.00
     Traveling and conveyance
960.00
463.00
377.00
1242.00
1179.00
     Other Administration
1981.00
1035.00
4058.00
6381.00
4129.00
Selling and Distribution Expenses
42630.00
28443.00
24854.00
40260.00
37111.00
     Advertisement & Sales Promotion
2840.00
3560.00
1994.00
4261.00
4969.00
     Sales Commissions & Incentives
28367.00
13404.00
11272.00
20766.00
18851.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
11423.00
11479.00
11588.00
15233.00
13291.00
Miscellaneous Expenses
3090.00
3491.00
5801.00
7930.00
4750.00
     Bad debts /advances written off
1170.00
1756.00
3873.00
5332.00
28.00
     Provision for doubtful debts
86.00
2301.00
     Losson disposal of fixed assets(net)
5.00
26.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1834.00
1735.00
1923.00
2572.00
2421.00
Less: Expenses Capitalised
Total Expenditure
254244.00
224994.00
250501.00
302403.00
329762.00
Operating Profit (Excl OI)
167528.00
160161.00
169021.00
147172.00
41163.00
Other Income
3846.00
1833.00
4131.00
13692.00
7402.00
     Interest Received
2471.00
877.00
1232.00
7375.00
218.00
     Dividend Received
404.00
2883.00
7053.00
     Profit on sale of Fixed Assets
642.00
679.00
91.00
     Profits on sale of Investments
     Provision Written Back
-479.00
     Foreign Exchange Gains
1952.00
     Others
733.00
756.00
543.00
3434.00
40.00
Operating Profit
171374.00
161994.00
173152.00
160864.00
48565.00
Interest
233634.00
210147.00
181934.00
155266.00
95452.00
     InterestonDebenture / Bonds
     Interest on Term Loan
15122.00
20664.00
23144.00
26200.00
23209.00
     Intereston Fixed deposits
     Bank Charges etc
2078.00
5586.00
5271.00
3383.00
1194.00
     Other Interest
216434.00
183897.00
153519.00
125683.00
71049.00
PBDT
-62260.00
-48153.00
-8782.00
5598.00
-46887.00
Depreciation
230497.00
235843.00
236385.00
243564.00
145356.00
Profit Before Taxation & Exceptional Items
-292757.00
-283996.00
-245167.00
-237966.00
-192243.00
Exceptional Income / Expenses
-224.00
1643.00
-199681.00
-383557.00
8521.00
Profit Before Tax
-292976.00
-282341.00
-442534.00
-617970.00
-181754.00
Provision for Tax
35.00
113.00
-203.00
120811.00
-35715.00
     Current Income Tax
116.00
169.00
-180.00
4.00
182.00
     Deferred Tax
-80.00
-60.00
-23.00
120807.00
-35897.00
     Other taxes
-1.00
4.00
0.00
0.00
0.00
Profit After Tax
-293011.00
-282454.00
-442331.00
-738781.00
-146039.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-293011.00
-282454.00
-442331.00
-738781.00
-146039.00
Adjustments to PAT
Profit Balance B/F
-1743600.00
-1461546.00
-1019762.00
-234234.00
30299.00
Appropriations
-2036611.00
-1744000.00
-1462093.00
-973015.00
-115740.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-3428.00
-400.00
-547.00
46747.00
118494.00
Equity Dividend %
Earnings Per Share
-6.02
-8.79
-15.39
-25.71
-16.72
Adjusted EPS
-6.02
-8.79
-15.39
-25.71
-16.72

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.