Profit & Loss

CROMPTON GREAVES CONSUMER ELECTRICALS LTD.

NSE : CROMPTONBSE : 539876ISIN CODE : INE299U01018Industry : Consumer Durables - Domestic AppliancesHouse : Avantha
BSE266.951.6 (+0.6 %)
PREV CLOSE ( ) 265.35
OPEN PRICE ( ) 268.65
BID PRICE (QTY) 267.35 (37)
OFFER PRICE (QTY) 267.55 (12)
VOLUME 47705
TODAY'S LOW / HIGH ( )263.55 268.80
52 WK LOW / HIGH ( )251.25 327.8
NSE267.001.4 (+0.53 %)
PREV CLOSE( ) 265.60
OPEN PRICE ( ) 266.10
BID PRICE (QTY) 267.00 (728)
OFFER PRICE (QTY) 267.05 (420)
VOLUME 2140552
TODAY'S LOW / HIGH( ) 263.50 268.70
52 WK LOW / HIGH ( )251 327.95
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
68696.10
53941.10
48035.10
45202.60
44789.10
     Sales
68274.20
53653.20
47868.40
45003.80
44623.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
51.30
87.40
53.50
50.90
15.80
     Revenue from property development
     Other Operational Income
370.60
200.50
113.20
147.90
150.30
Less: Excise Duty
Net Sales
68696.10
53941.10
48035.10
45202.60
44789.10
EXPENDITURE :
Increase/Decrease in Stock
-659.30
403.00
-390.70
-1262.90
-232.90
Raw Material Consumed
47039.80
36145.80
32518.20
31966.20
31151.10
     Opening Raw Materials
1983.20
790.00
640.30
793.20
535.50
     Purchases Raw Materials
16120.40
11798.40
9467.90
9641.70
10822.60
     Closing Raw Materials
1177.00
1118.30
790.00
640.30
793.20
     Other Direct Purchases / Brought in cost
30113.20
24675.70
23200.00
22171.60
20586.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
192.50
57.30
45.60
56.10
61.50
     Electricity & Power
192.50
57.30
45.60
56.10
61.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5408.00
3623.90
3365.80
3109.50
2918.80
     Salaries, Wages & Bonus
4576.30
2865.60
2766.50
2576.90
2291.60
     Contributions to EPF & Pension Funds
154.50
108.50
122.10
111.90
94.70
     Workmen and Staff Welfare Expenses
326.20
220.20
169.40
192.40
188.20
     Other Employees Cost
351.00
429.60
307.80
228.30
344.30
Other Manufacturing Expenses
1411.70
1346.60
1311.70
777.10
835.70
     Sub-contracted / Out sourced services
423.00
469.00
544.90
     Processing Charges
     Repairs and Maintenance
79.30
28.90
25.40
26.10
25.90
     Packing Material Consumed
769.70
690.70
627.70
601.80
638.80
     Other Mfg Exp
139.70
158.00
113.70
149.20
171.00
General and Administration Expenses
1338.60
1029.20
808.70
903.20
942.00
     Rent , Rates & Taxes
209.20
138.30
169.00
176.60
326.20
     Insurance
62.30
35.70
36.30
19.10
17.60
     Printing and stationery
     Professional and legal fees
1050.70
845.00
595.00
698.50
590.60
     Traveling and conveyance
     Other Administration
16.40
10.20
8.40
9.00
7.60
Selling and Distribution Expenses
5060.40
2914.50
2614.30
2815.30
2685.50
     Advertisement & Sales Promotion
2064.80
894.50
822.00
989.30
911.60
     Sales Commissions & Incentives
     Freight and Forwarding
2234.10
1444.30
1351.60
1313.30
1293.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
761.50
575.70
440.70
512.70
480.30
Miscellaneous Expenses
1199.70
726.30
576.60
847.10
584.20
     Bad debts /advances written off
78.90
60.10
141.40
     Provision for doubtful debts
133.40
89.70
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
987.40
576.50
435.20
847.10
584.20
Less: Expenses Capitalised
Total Expenditure
60991.40
46246.60
40850.20
39211.60
38945.90
Operating Profit (Excl OI)
7704.70
7694.50
7184.90
5991.00
5843.20
Other Income
667.80
726.50
777.40
590.50
480.10
     Interest Received
459.20
285.20
313.70
233.80
197.40
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
265.10
     Provision Written Back
19.90
     Foreign Exchange Gains
     Others
208.60
441.30
178.70
356.70
282.70
Operating Profit
8372.50
8421.00
7962.30
6581.50
6323.30
Interest
1091.80
353.10
429.10
406.70
596.00
     InterestonDebenture / Bonds
     Interest on Term Loan
1020.00
287.90
393.40
406.70
596.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
71.80
65.20
35.70
0.00
0.00
PBDT
7280.70
8067.90
7533.20
6174.80
5727.30
Depreciation
1159.20
422.80
296.90
267.90
128.90
Profit Before Taxation & Exceptional Items
6121.50
7645.10
7236.30
5906.90
5598.40
Exceptional Income / Expenses
-129.70
Profit Before Tax
6121.50
7515.40
7236.30
5906.90
5598.40
Provision for Tax
1357.50
1731.60
1069.80
943.00
1584.50
     Current Income Tax
1786.20
1595.20
1923.00
840.00
1711.20
     Deferred Tax
-261.60
96.70
-86.30
103.00
-126.70
     Other taxes
-167.10
39.70
-766.90
0.00
0.00
Profit After Tax
4764.00
5783.80
6166.50
4963.90
4013.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4764.00
5783.80
6166.50
4963.90
4013.90
Adjustments to PAT
Profit Balance B/F
19645.10
15430.90
11142.30
7689.00
5747.80
Appropriations
24409.10
21214.70
17308.80
12652.90
9761.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2591.80
1569.60
-4.40
1510.60
2072.50
Equity Dividend %
150.00
125.00
275.00
100.00
Earnings Per Share
7.49
9.13
9.82
7.91
6.40
Adjusted EPS
7.49
9.13
9.82
7.91
6.40

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.