Profit & Loss

20 MICRONS LTD.

NSE : 20MICRONSBSE : 533022ISIN CODE : INE144J01027Industry : Mining & MineralsHouse : Private
BSE143.700.25 (+0.17 %)
PREV CLOSE ( ) 143.45
OPEN PRICE ( ) 149.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10679
TODAY'S LOW / HIGH ( )141.30 149.90
52 WK LOW / HIGH ( )64.35 200
NSE143.700.7 (+0.49 %)
PREV CLOSE( ) 143.00
OPEN PRICE ( ) 144.50
BID PRICE (QTY) 143.70 (1)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 69677
TODAY'S LOW / HIGH( ) 138.70 148.25
52 WK LOW / HIGH ( )64.3 201
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
7021.37
6136.52
4852.44
5307.79
4796.69
     Sales
7012.06
6118.92
4850.30
5306.46
4794.38
     Job Work/ Contract Receipts
6.36
12.51
0.43
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
2.95
5.09
1.72
1.33
2.32
Less: Excise Duty
Net Sales
7016.87
6132.02
4835.27
5293.23
4796.69
EXPENDITURE :
Increase/Decrease in Stock
4.83
-5.35
0.17
-11.32
-40.08
Raw Material Consumed
3638.56
3192.78
2546.07
2808.43
2321.68
     Opening Raw Materials
961.63
671.82
653.90
534.85
433.09
     Purchases Raw Materials
3481.47
3452.08
2558.16
2921.10
2390.91
     Closing Raw Materials
836.76
961.63
671.82
653.90
506.69
     Other Direct Purchases / Brought in cost
32.22
30.51
5.83
6.39
4.36
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
518.33
415.22
323.73
366.96
422.63
     Electricity & Power
518.33
415.22
323.73
366.96
422.63
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
548.03
458.98
353.21
464.50
448.14
     Salaries, Wages & Bonus
489.12
411.90
314.02
417.83
404.15
     Contributions to EPF & Pension Funds
37.66
30.97
26.73
30.70
29.37
     Workmen and Staff Welfare Expenses
21.25
16.11
12.47
15.97
14.63
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
176.42
174.11
134.24
126.64
139.05
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
40.41
35.52
28.92
29.13
38.00
     Packing Material Consumed
     Other Mfg Exp
136.01
138.59
105.32
97.51
101.04
General and Administration Expenses
246.35
154.84
113.75
161.79
157.29
     Rent , Rates & Taxes
68.51
29.61
18.13
24.27
32.50
     Insurance
12.86
10.03
8.63
8.42
7.87
     Printing and stationery
4.45
2.92
3.01
4.35
4.26
     Professional and legal fees
31.82
25.76
22.85
23.47
17.93
     Traveling and conveyance
65.66
35.83
26.01
60.41
57.67
     Other Administration
63.05
50.70
35.12
40.86
37.06
Selling and Distribution Expenses
988.48
909.01
734.63
675.69
624.59
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
20.93
7.70
7.52
6.41
5.09
     Freight and Forwarding
892.89
841.95
709.57
616.30
573.95
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
74.67
59.36
17.54
52.98
45.55
Miscellaneous Expenses
38.52
38.58
44.82
41.17
34.43
     Bad debts /advances written off
0.45
1.19
1.15
0.29
0.03
     Provision for doubtful debts
0.01
4.59
2.03
     Losson disposal of fixed assets(net)
0.47
0.66
3.53
0.73
1.94
     Losson foreign exchange fluctuations
2.03
0.29
3.60
1.22
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
35.56
36.44
31.95
36.89
32.47
Less: Expenses Capitalised
Total Expenditure
6159.51
5338.16
4250.61
4633.86
4107.73
Operating Profit (Excl OI)
857.36
793.86
584.65
659.37
688.97
Other Income
29.34
21.68
25.58
26.59
19.32
     Interest Received
7.75
6.23
8.20
7.63
7.35
     Dividend Received
     Profit on sale of Fixed Assets
4.08
     Profits on sale of Investments
     Provision Written Back
3.32
5.45
11.29
10.14
4.93
     Foreign Exchange Gains
12.28
0.81
0.24
3.71
4.08
     Others
5.99
5.12
5.84
5.12
2.96
Operating Profit
886.70
815.54
610.24
685.96
708.29
Interest
177.63
202.44
254.35
215.32
219.00
     InterestonDebenture / Bonds
     Interest on Term Loan
11.69
15.18
28.92
42.07
65.12
     Intereston Fixed deposits
     Bank Charges etc
23.19
69.70
106.65
42.94
20.81
     Other Interest
142.75
117.56
118.78
130.32
133.07
PBDT
709.07
613.10
355.89
470.64
489.29
Depreciation
138.04
136.72
138.30
125.11
104.68
Profit Before Taxation & Exceptional Items
571.02
476.38
217.59
345.54
384.61
Exceptional Income / Expenses
Profit Before Tax
571.92
476.25
217.59
345.54
384.61
Provision for Tax
152.31
128.97
-12.52
103.78
134.22
     Current Income Tax
156.47
119.78
60.98
105.19
119.04
     Deferred Tax
-6.15
6.26
-74.87
1.22
15.18
     Other taxes
1.98
2.93
1.37
-2.63
0.00
Profit After Tax
419.62
347.28
230.10
241.76
250.39
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.43
-1.43
-0.38
-0.59
-0.58
Share of Associate
Other Consolidated Items
Consolidated Net Profit
418.19
345.85
229.72
241.17
249.81
Adjustments to PAT
Profit Balance B/F
1863.88
1517.22
1281.67
1065.15
830.70
Appropriations
2282.07
1863.08
1511.39
1306.32
1080.51
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.87
-0.80
-5.84
3.49
15.36
Equity Dividend %
15.00
12.00
Earnings Per Share
11.85
9.80
6.51
6.83
7.08
Adjusted EPS
11.85
9.80
6.51
6.83
7.08

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.